Average Number of Employees
192023-01-01 ~ 2023-12-31
112022-01-01 ~ 2022-12-31
Intangible Assets
2,418 GBP2023-12-31
3,661 GBP2022-12-31
Property, Plant & Equipment
92,722 GBP2023-12-31
31,710 GBP2022-12-31
Fixed Assets - Investments
100 GBP2023-12-31
100 GBP2022-12-31
Fixed Assets
95,240 GBP2023-12-31
35,471 GBP2022-12-31
Debtors
Current
1,169,634 GBP2023-12-31
753,348 GBP2022-12-31
Cash at bank and in hand
1,228,413 GBP2023-12-31
1,189,381 GBP2022-12-31
Current Assets
2,398,047 GBP2023-12-31
1,942,729 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,894,800 GBP2023-12-31
-1,262,856 GBP2022-12-31
Net Current Assets/Liabilities
503,247 GBP2023-12-31
679,873 GBP2022-12-31
Total Assets Less Current Liabilities
598,487 GBP2023-12-31
715,344 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-3,600 GBP2023-12-31
-15,100 GBP2022-12-31
Net Assets/Liabilities
548,234 GBP2023-12-31
444,183 GBP2022-12-31
Equity
Called up share capital
1,650 GBP2023-12-31
1,650 GBP2022-12-31
1,650 GBP2022-01-01
Share premium
64,352 GBP2023-12-31
64,352 GBP2022-12-31
64,352 GBP2022-01-01
Capital redemption reserve
151,669 GBP2023-12-31
151,669 GBP2022-12-31
151,669 GBP2022-01-01
Retained earnings (accumulated losses)
330,563 GBP2023-12-31
226,512 GBP2022-12-31
127,132 GBP2022-01-01
Equity
548,234 GBP2023-12-31
444,183 GBP2022-12-31
344,803 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
259,153 GBP2023-01-01 ~ 2023-12-31
99,380 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
259,153 GBP2023-01-01 ~ 2023-12-31
99,380 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
259,153 GBP2023-01-01 ~ 2023-12-31
99,380 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
259,153 GBP2023-01-01 ~ 2023-12-31
99,380 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-155,102 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-155,102 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-155,102 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
-155,102 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
202023-01-01 ~ 2023-12-31
Office equipment
332023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
5,712 GBP2023-12-31
5,712 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
3,294 GBP2023-12-31
2,051 GBP2022-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
2,418 GBP2023-12-31
3,661 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
94,398 GBP2023-12-31
113,975 GBP2022-12-31
Office equipment
172,971 GBP2023-12-31
131,744 GBP2022-12-31
Other
45,282 GBP2023-12-31
45,282 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
312,651 GBP2023-12-31
291,001 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-76,077 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-76,765 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
98,613 GBP2022-12-31
Office equipment
115,720 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
259,291 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
17,695 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
17,328 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
35,321 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-74,645 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-74,683 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
41,663 GBP2023-12-31
Office equipment
133,010 GBP2023-12-31
Other
45,256 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
219,929 GBP2023-12-31
Property, Plant & Equipment
Motor vehicles
52,735 GBP2023-12-31
15,362 GBP2022-12-31
Office equipment
39,961 GBP2023-12-31
16,024 GBP2022-12-31
Other
26 GBP2023-12-31
323 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
414 GBP2023-12-31
319 GBP2022-12-31
Other Debtors
Current
19,636 GBP2023-12-31
11,190 GBP2022-12-31
Prepayments/Accrued Income
Current
1,149,584 GBP2023-12-31
741,839 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,147 GBP2023-12-31
42,591 GBP2022-12-31
Amounts owed to group undertakings
Current
4,854 GBP2023-12-31
1,299 GBP2022-12-31
Corporation Tax Payable
Current
64,770 GBP2023-12-31
Taxation/Social Security Payable
Current
24,395 GBP2023-12-31
Other Creditors
Current
26,864 GBP2023-12-31
26,690 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,772,770 GBP2023-12-31
1,192,276 GBP2022-12-31
Creditors
Current
1,894,800 GBP2023-12-31
1,262,856 GBP2022-12-31
Non-current
3,600 GBP2023-12-31
15,100 GBP2022-12-31
Net Deferred Tax Liability/Asset
-10,790 GBP2023-12-31
-680 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-10,110 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-11,069 GBP2023-12-31
-999 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
129,000 shares2023-12-31
129,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
36,002 shares2023-12-31
36,002 shares2022-12-31
Par Value of Share
Class 2 ordinary share
0.012023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
34,320 GBP2023-12-31
34,320 GBP2022-12-31
Between one and five year
68,640 GBP2023-12-31
102,960 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
102,960 GBP2023-12-31
137,280 GBP2022-12-31