Par Value of Share
Class 1 ordinary share
12021-08-02 ~ 2022-07-31
Property, Plant & Equipment
567,025 GBP2022-07-31
559,294 GBP2021-08-01
Total Inventories
33,397 GBP2022-07-31
46,417 GBP2021-08-01
Debtors
3,788,081 GBP2022-07-31
5,298,751 GBP2021-08-01
Cash at bank and in hand
158,871 GBP2022-07-31
55,428 GBP2021-08-01
Current Assets
3,980,349 GBP2022-07-31
5,400,596 GBP2021-08-01
Creditors
Current
663,959 GBP2022-07-31
2,324,974 GBP2021-08-01
Net Current Assets/Liabilities
3,316,390 GBP2022-07-31
3,075,622 GBP2021-08-01
Total Assets Less Current Liabilities
3,883,415 GBP2022-07-31
3,634,916 GBP2021-08-01
Creditors
Non-current
-812,178 GBP2022-07-31
-989,202 GBP2021-08-01
Net Assets/Liabilities
3,019,586 GBP2022-07-31
2,551,968 GBP2021-08-01
Equity
Called up share capital
1,000 GBP2022-07-31
1,000 GBP2021-08-01
Retained earnings (accumulated losses)
3,018,586 GBP2022-07-31
2,550,968 GBP2021-08-01
Equity
3,019,586 GBP2022-07-31
2,551,968 GBP2021-08-01
Average Number of Employees
762021-08-02 ~ 2022-07-31
482020-08-03 ~ 2021-08-01
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
557,725 GBP2022-07-31
549,720 GBP2021-08-01
Furniture and fittings
292,455 GBP2022-07-31
261,998 GBP2021-08-01
Computers
275,100 GBP2022-07-31
245,604 GBP2021-08-01
Property, Plant & Equipment - Gross Cost
1,125,280 GBP2022-07-31
1,057,322 GBP2021-08-01
Property, Plant & Equipment - Disposals
Furniture and fittings
-51,693 GBP2021-08-02 ~ 2022-07-31
Computers
-47,763 GBP2021-08-02 ~ 2022-07-31
Property, Plant & Equipment - Disposals
-99,456 GBP2021-08-02 ~ 2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
273,175 GBP2022-07-31
231,101 GBP2021-08-01
Furniture and fittings
132,179 GBP2022-07-31
120,279 GBP2021-08-01
Computers
152,901 GBP2022-07-31
146,648 GBP2021-08-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
558,255 GBP2022-07-31
498,028 GBP2021-08-01
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
42,074 GBP2021-08-02 ~ 2022-07-31
Furniture and fittings
63,593 GBP2021-08-02 ~ 2022-07-31
Computers
54,016 GBP2021-08-02 ~ 2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
159,683 GBP2021-08-02 ~ 2022-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-51,693 GBP2021-08-02 ~ 2022-07-31
Computers
-47,763 GBP2021-08-02 ~ 2022-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-99,456 GBP2021-08-02 ~ 2022-07-31
Property, Plant & Equipment
Improvements to leasehold property
284,550 GBP2022-07-31
318,619 GBP2021-08-01
Furniture and fittings
160,276 GBP2022-07-31
141,719 GBP2021-08-01
Computers
122,199 GBP2022-07-31
98,956 GBP2021-08-01
Merchandise
33,397 GBP2022-07-31
46,417 GBP2021-08-01
Amounts Owed by Group Undertakings
Current
3,726,912 GBP2022-07-31
5,271,219 GBP2021-08-01
Other Debtors
Current
2,826 GBP2022-07-31
6,544 GBP2021-08-01
Prepayments/Accrued Income
Current
57,305 GBP2022-07-31
20,988 GBP2021-08-01
Debtors
Amounts falling due within one year, Current
3,787,043 GBP2022-07-31
Current, Amounts falling due within one year
5,298,751 GBP2021-08-01
Other Debtors
Non-current
1,038 GBP2022-07-31
Other Remaining Borrowings
Current
173,458 GBP2022-07-31
138,599 GBP2021-08-01
Trade Creditors/Trade Payables
Current
201,596 GBP2022-07-31
178,476 GBP2021-08-01
Amounts owed to group undertakings
Current
1,766,997 GBP2021-08-01
Other Taxation & Social Security Payable
Current
18,026 GBP2022-07-31
20,978 GBP2021-08-01
Other Creditors
Current
48,915 GBP2022-07-31
28,597 GBP2021-08-01
Accrued Liabilities/Deferred Income
Current
221,964 GBP2022-07-31
191,327 GBP2021-08-01
Other Remaining Borrowings
Non-current
812,178 GBP2022-07-31
989,202 GBP2021-08-01
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
235,000 GBP2022-07-31
185,000 GBP2021-08-01
Between one and five year
1,032,083 GBP2022-07-31
990,000 GBP2021-08-01
More than five year
900,000 GBP2022-07-31
1,077,083 GBP2021-08-01
All periods
2,167,083 GBP2022-07-31
2,252,083 GBP2021-08-01
Deferred Tax Liabilities
Accelerated tax depreciation
51,880 GBP2022-07-31
94,261 GBP2021-08-01
Amounts set aside to cover potential liabilities or losses
Deferred taxation
51,651 GBP2022-07-31
93,746 GBP2021-08-01
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2022-07-31