Average Number of Employees
02022-01-01 ~ 2022-12-31
02021-01-01 ~ 2021-12-31
Intangible Assets
179,215 GBP2022-12-31
Property, Plant & Equipment
61,370 GBP2022-12-31
64,758 GBP2021-12-31
Fixed Assets - Investments
125,307 GBP2021-12-31
Fixed Assets
240,585 GBP2022-12-31
190,065 GBP2021-12-31
Debtors
Current
929,292 GBP2022-12-31
1,119,117 GBP2021-12-31
Cash at bank and in hand
247,359 GBP2022-12-31
628,041 GBP2021-12-31
Current Assets
1,176,651 GBP2022-12-31
1,747,158 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-1,133,684 GBP2022-12-31
Net Current Assets/Liabilities
42,967 GBP2022-12-31
170,783 GBP2021-12-31
Equity
Called up share capital
73,193 GBP2022-12-31
73,193 GBP2021-12-31
73,193 GBP2021-01-01
Share premium
1,930,712 GBP2022-12-31
1,930,712 GBP2021-12-31
1,930,712 GBP2021-01-01
Capital redemption reserve
75,407 GBP2022-12-31
75,407 GBP2021-12-31
75,407 GBP2021-01-01
Retained earnings (accumulated losses)
-1,838,827 GBP2022-12-31
-1,769,373 GBP2021-12-31
-1,276,927 GBP2021-01-01
Equity
240,485 GBP2022-12-31
309,939 GBP2021-12-31
802,385 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
-69,454 GBP2022-01-01 ~ 2022-12-31
-492,446 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
-69,454 GBP2022-01-01 ~ 2022-12-31
-492,446 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Development expenditure
208,121 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
28,906 GBP2022-12-31
Intangible Assets
Development expenditure
179,215 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
107,540 GBP2022-12-31
97,504 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-9,272 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
32,746 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
17,939 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-4,515 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
46,170 GBP2022-12-31
Property, Plant & Equipment
Furniture and fittings
61,370 GBP2022-12-31
64,758 GBP2021-12-31
Investments in Subsidiaries
125,307 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
907,683 GBP2022-12-31
1,076,080 GBP2021-12-31
Other Debtors
Current
6,680 GBP2022-12-31
3,495 GBP2021-12-31
Prepayments/Accrued Income
Current
14,929 GBP2022-12-31
39,542 GBP2021-12-31
Cash and Cash Equivalents
247,359 GBP2022-12-31
628,041 GBP2021-12-31
Other Remaining Borrowings
Current
44,181 GBP2022-12-31
66,511 GBP2021-12-31
Trade Creditors/Trade Payables
Current
761,050 GBP2022-12-31
1,275,256 GBP2021-12-31
Amounts owed to group undertakings
Current
1,835 GBP2022-12-31
Taxation/Social Security Payable
Current
190,929 GBP2022-12-31
149,308 GBP2021-12-31
Other Creditors
Current
40,531 GBP2022-12-31
45,261 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
95,158 GBP2022-12-31
40,039 GBP2021-12-31
Creditors
Current
1,133,684 GBP2022-12-31
1,576,375 GBP2021-12-31
Other Remaining Borrowings
Non-current
40,179 GBP2021-12-31
Creditors
Non-current
40,179 GBP2021-12-31
Total Borrowings
44,181 GBP2022-12-31
106,690 GBP2021-12-31
Net Deferred Tax Liability/Asset
-43,067 GBP2022-12-31
-10,730 GBP2021-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-32,337 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-10,730 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,750,563 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.012022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
568,700 shares2022-12-31
568,700 shares2021-12-31
Par Value of Share
Class 2 ordinary share
0.012022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
21,000 GBP2022-12-31
18,000 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
21,000 GBP2022-12-31
18,000 GBP2021-12-31