Property, Plant & Equipment
95,838,000 GBP2022-12-31
96,610,000 GBP2021-12-31
Fixed Assets - Investments
30,439,000 GBP2022-12-31
26,439,000 GBP2021-12-31
Fixed Assets
126,277,000 GBP2022-12-31
123,049,000 GBP2021-12-31
Debtors
22,536,000 GBP2022-12-31
19,015,000 GBP2021-12-31
Cash at bank and in hand
6,564,000 GBP2022-12-31
9,873,000 GBP2021-12-31
Current Assets
30,087,000 GBP2022-12-31
29,745,000 GBP2021-12-31
Net Assets/Liabilities
86,294,000 GBP2022-12-31
78,410,000 GBP2021-12-31
Equity
Called up share capital
1,000,000 GBP2022-12-31
1,000,000 GBP2021-12-31
1,000,000 GBP2020-12-31
Share premium
65,031,000 GBP2022-12-31
62,531,000 GBP2021-12-31
62,531,000 GBP2020-12-31
Retained earnings (accumulated losses)
20,263,000 GBP2022-12-31
14,879,000 GBP2021-12-31
11,027,000 GBP2020-12-31
Issue of Equity Instruments
Called up share capital
0 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
2,500,000 GBP2022-01-01 ~ 2022-12-31
Equity
86,294,000 GBP2022-12-31
Average Number of Employees
7992022-01-01 ~ 2022-12-31
6642021-01-01 ~ 2021-12-31
Wages/Salaries
23,359,000 GBP2022-01-01 ~ 2022-12-31
18,057,000 GBP2021-01-01 ~ 2021-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
549,000 GBP2022-01-01 ~ 2022-12-31
454,000 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
25,704,000 GBP2022-01-01 ~ 2022-12-31
19,786,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
93,277,000 GBP2022-12-31
94,845,000 GBP2021-12-31
Furniture and fittings
33,942,000 GBP2022-12-31
29,891,000 GBP2021-12-31
Motor vehicles
197,000 GBP2022-12-31
173,000 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
127,416,000 GBP2022-12-31
124,909,000 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-437,000 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
0 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals
-2,005,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
6,132,000 GBP2022-12-31
5,588,000 GBP2021-12-31
Furniture and fittings
25,319,000 GBP2022-12-31
22,607,000 GBP2021-12-31
Motor vehicles
127,000 GBP2022-12-31
104,000 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
31,578,000 GBP2022-12-31
28,299,000 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
712,000 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
3,149,000 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
23,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,884,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-437,000 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
0 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-605,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
87,145,000 GBP2022-12-31
89,257,000 GBP2021-12-31
Furniture and fittings
8,623,000 GBP2022-12-31
7,284,000 GBP2021-12-31
Motor vehicles
70,000 GBP2022-12-31
69,000 GBP2021-12-31
Finished Goods/Goods for Resale
987,000 GBP2022-12-31
857,000 GBP2021-12-31
Other Debtors
Current
2,218,000 GBP2022-12-31
1,684,000 GBP2021-12-31
Debtors - Deferred Tax Asset
Current
4,231,000 GBP2022-12-31
5,992,000 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Current
26,000 GBP2022-12-31
156,000 GBP2021-12-31
Other Creditors
Current
4,886,000 GBP2022-12-31
6,513,000 GBP2021-12-31
Creditors
Current
69,735,000 GBP2022-12-31
18,867,000 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Non-current
125,000 GBP2022-12-31
0 GBP2021-12-31
Bank Borrowings
55,375,000 GBP2022-12-31
60,926,000 GBP2021-12-31
Bank Overdrafts
0 GBP2022-12-31
411,000 GBP2021-12-31
Total Borrowings
Current, Amounts falling due within one year
55,375,000 GBP2022-12-31
6,036,000 GBP2021-12-31
Non-current, Amounts falling due after one year
0 GBP2022-12-31
55,301,000 GBP2021-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
26,000 GBP2022-12-31
156,000 GBP2021-12-31
Profit/Loss
5,384,000 GBP2022-01-01 ~ 2022-12-31