30990 - Manufacture Of Other Transport Equipment N.e.c.
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
16,577,120 GBP2023-04-01 ~ 2024-03-31
15,356,225 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
11,157,595 GBP2023-04-01 ~ 2024-03-31
10,675,315 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
5,419,525 GBP2023-04-01 ~ 2024-03-31
4,680,910 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
28,406 GBP2023-04-01 ~ 2024-03-31
28,938 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
4,157,293 GBP2023-04-01 ~ 2024-03-31
4,950,998 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,283,205 GBP2023-04-01 ~ 2024-03-31
-235,980 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
488,860 GBP2023-04-01 ~ 2024-03-31
410,595 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
794,345 GBP2023-04-01 ~ 2024-03-31
-646,575 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-273,901 GBP2023-04-01 ~ 2024-03-31
-827 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,068,246 GBP2023-04-01 ~ 2024-03-31
-645,748 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,068,246 GBP2023-04-01 ~ 2024-03-31
-645,748 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
9,025 GBP2024-03-31
14,725 GBP2023-03-31
Property, Plant & Equipment
1,655,717 GBP2024-03-31
1,687,494 GBP2023-03-31
Fixed Assets
1,664,742 GBP2024-03-31
1,702,219 GBP2023-03-31
Total Inventories
2,398,330 GBP2024-03-31
3,167,495 GBP2023-03-31
Debtors
2,226,202 GBP2024-03-31
1,529,801 GBP2023-03-31
Cash at bank and in hand
462,559 GBP2024-03-31
340,858 GBP2023-03-31
Current Assets
5,087,091 GBP2024-03-31
5,038,154 GBP2023-03-31
Creditors
Current
3,917,921 GBP2024-03-31
4,628,272 GBP2023-03-31
Net Current Assets/Liabilities
1,169,170 GBP2024-03-31
409,882 GBP2023-03-31
Total Assets Less Current Liabilities
2,833,912 GBP2024-03-31
2,112,101 GBP2023-03-31
Creditors
Non-current
1,850,766 GBP2024-03-31
2,197,201 GBP2023-03-31
Net Assets/Liabilities
983,146 GBP2024-03-31
-85,100 GBP2023-03-31
Equity
Called up share capital
104 GBP2024-03-31
104 GBP2023-03-31
104 GBP2022-03-31
Retained earnings (accumulated losses)
983,042 GBP2024-03-31
-85,204 GBP2023-03-31
560,544 GBP2022-03-31
Equity
983,146 GBP2024-03-31
-85,100 GBP2023-03-31
560,648 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,068,246 GBP2023-04-01 ~ 2024-03-31
-645,748 GBP2022-04-01 ~ 2023-03-31
Bank Overdrafts
-3,195 GBP2024-03-31
-26,983 GBP2023-03-31
-23,371 GBP2022-03-31
Wages/Salaries
1,687,515 GBP2023-04-01 ~ 2024-03-31
1,860,411 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
171,408 GBP2023-04-01 ~ 2024-03-31
198,833 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
34,648 GBP2023-04-01 ~ 2024-03-31
40,829 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,893,571 GBP2023-04-01 ~ 2024-03-31
2,100,073 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
422023-04-01 ~ 2024-03-31
442022-04-01 ~ 2023-03-31
Director Remuneration
264,229 GBP2023-04-01 ~ 2024-03-31
258,109 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
45,435 GBP2023-04-01 ~ 2024-03-31
47,064 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
15,850 GBP2023-04-01 ~ 2024-03-31
15,000 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
-827 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
198,586 GBP2023-04-01 ~ 2024-03-31
-122,849 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Computer software
28,500 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,733,364 GBP2024-03-31
1,732,828 GBP2023-03-31
Plant and equipment
36,035 GBP2024-03-31
32,610 GBP2023-03-31
Furniture and fittings
14,074 GBP2024-03-31
12,424 GBP2023-03-31
Computers
23,556 GBP2024-03-31
15,509 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,807,029 GBP2024-03-31
1,793,371 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
104,002 GBP2024-03-31
69,335 GBP2023-03-31
Plant and equipment
29,321 GBP2024-03-31
26,378 GBP2023-03-31
Furniture and fittings
5,777 GBP2024-03-31
2,396 GBP2023-03-31
Computers
12,212 GBP2024-03-31
7,768 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
151,312 GBP2024-03-31
105,877 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
34,667 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
2,943 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
3,381 GBP2023-04-01 ~ 2024-03-31
Computers
4,444 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
45,435 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
1,629,362 GBP2024-03-31
1,663,493 GBP2023-03-31
Plant and equipment
6,714 GBP2024-03-31
6,232 GBP2023-03-31
Furniture and fittings
8,297 GBP2024-03-31
10,028 GBP2023-03-31
Computers
11,344 GBP2024-03-31
7,741 GBP2023-03-31
Finished Goods
2,398,330 GBP2024-03-31
3,167,495 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,381,599 GBP2024-03-31
1,090,999 GBP2023-03-31
Other Debtors
Current
11,428 GBP2024-03-31
297 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
273,901 GBP2024-03-31
Prepayments/Accrued Income
Current
559,274 GBP2024-03-31
438,505 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
2,226,202 GBP2024-03-31
1,529,801 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
27,969 GBP2024-03-31
63,434 GBP2023-03-31
Other Remaining Borrowings
Current
397,342 GBP2024-03-31
388,433 GBP2023-03-31
Trade Creditors/Trade Payables
Current
967,525 GBP2024-03-31
1,594,402 GBP2023-03-31
Other Taxation & Social Security Payable
Current
46,040 GBP2024-03-31
130,174 GBP2023-03-31
Other Creditors
Current
178,504 GBP2024-03-31
167,357 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
669,409 GBP2024-03-31
118,340 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
894,966 GBP2024-03-31
865,912 GBP2023-03-31
Other Remaining Borrowings
Non-current
955,800 GBP2024-03-31
1,331,289 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
24,774 GBP2024-03-31
36,451 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
425,311 GBP2024-03-31
451,867 GBP2023-03-31
Bank Borrowings
Non-current, Between one and two years
27,360 GBP2024-03-31
37,749 GBP2023-03-31
Non-current, Between two and five year
112,083 GBP2024-03-31
121,505 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
45,153 GBP2024-03-31
57,828 GBP2023-03-31
Between one and five year
36,728 GBP2024-03-31
91,528 GBP2023-03-31
All periods
81,881 GBP2024-03-31
149,356 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-273,901 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,068,246 GBP2023-04-01 ~ 2024-03-31