Average Number of Employees
2442023-01-01 ~ 2023-12-31
1402022-01-01 ~ 2022-12-31
Intangible Assets
1,023,684 GBP2023-12-31
94,916 GBP2022-12-31
Property, Plant & Equipment
480,128 GBP2023-12-31
468,950 GBP2022-12-31
Fixed Assets - Investments
270,060 GBP2023-12-31
25,543 GBP2022-12-31
Fixed Assets
1,773,872 GBP2023-12-31
589,409 GBP2022-12-31
Debtors
Non-current
96,716 GBP2023-12-31
Current
17,752,279 GBP2023-12-31
11,024,302 GBP2022-12-31
Cash at bank and in hand
2,220,930 GBP2023-12-31
1,234,638 GBP2022-12-31
Current Assets
20,069,925 GBP2023-12-31
12,258,940 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-6,154,322 GBP2023-12-31
-3,804,973 GBP2022-12-31
Net Current Assets/Liabilities
13,915,603 GBP2023-12-31
8,453,967 GBP2022-12-31
Total Assets Less Current Liabilities
15,689,475 GBP2023-12-31
9,043,376 GBP2022-12-31
Net Assets/Liabilities
15,135,833 GBP2023-12-31
9,043,376 GBP2022-12-31
Equity
Called up share capital
1,466 GBP2023-12-31
1,466 GBP2022-12-31
1,466 GBP2022-01-01
Share premium
663,646 GBP2023-12-31
663,646 GBP2022-12-31
663,646 GBP2022-01-01
Capital redemption reserve
150 GBP2023-12-31
150 GBP2022-12-31
150 GBP2022-01-01
Retained earnings (accumulated losses)
14,470,571 GBP2023-12-31
8,378,114 GBP2022-12-31
3,404,566 GBP2022-01-01
Equity
15,135,833 GBP2023-12-31
9,043,376 GBP2022-12-31
4,069,828 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
6,092,457 GBP2023-01-01 ~ 2023-12-31
4,973,548 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
6,092,457 GBP2023-01-01 ~ 2023-12-31
4,973,548 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
15,700 GBP2023-01-01 ~ 2023-12-31
14,950 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
14,539,325 GBP2023-01-01 ~ 2023-12-31
8,642,015 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
1,652,600 GBP2023-01-01 ~ 2023-12-31
1,048,125 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
16,659,731 GBP2023-01-01 ~ 2023-12-31
10,011,159 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
378,333 GBP2023-01-01 ~ 2023-12-31
369,431 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
254,486 GBP2023-01-01 ~ 2023-12-31
171,815 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-543 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
337,534 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,964,374 GBP2023-01-01 ~ 2023-12-31
236,264 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
8,056,831 GBP2023-01-01 ~ 2023-12-31
5,209,812 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
1,894,967 GBP2023-01-01 ~ 2023-12-31
989,864 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
1,200,985 GBP2023-12-31
118,897 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
207,370 GBP2023-12-31
165,426 GBP2022-12-31
Office equipment
846,776 GBP2023-12-31
622,161 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,423,779 GBP2023-12-31
1,150,606 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
109,471 GBP2022-12-31
Office equipment
397,372 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
681,656 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
26,155 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
141,724 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
261,995 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
135,626 GBP2023-12-31
Office equipment
539,096 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
943,651 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
71,744 GBP2023-12-31
55,955 GBP2022-12-31
Office equipment
307,680 GBP2023-12-31
224,789 GBP2022-12-31
Land and buildings
100,704 GBP2023-12-31
188,206 GBP2022-12-31
Other Debtors
Non-current
96,716 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
6,978,224 GBP2023-12-31
2,617,579 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
10,001,607 GBP2023-12-31
7,033,587 GBP2022-12-31
Other Debtors
Current
184,242 GBP2023-12-31
702,653 GBP2022-12-31
Prepayments/Accrued Income
Current
492,790 GBP2023-12-31
575,067 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
95,416 GBP2023-12-31
95,416 GBP2022-12-31
Cash and Cash Equivalents
2,220,930 GBP2023-12-31
1,234,638 GBP2022-12-31
Trade Creditors/Trade Payables
Current
942,406 GBP2023-12-31
346,100 GBP2022-12-31
Amounts owed to group undertakings
Current
335,896 GBP2023-12-31
288,373 GBP2022-12-31
Corporation Tax Payable
Current
1,696,484 GBP2023-12-31
232,871 GBP2022-12-31
Taxation/Social Security Payable
Current
208,436 GBP2023-12-31
772,152 GBP2022-12-31
Other Creditors
Current
715,586 GBP2023-12-31
299,997 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
2,255,514 GBP2023-12-31
1,865,480 GBP2022-12-31
Creditors
Current
6,154,322 GBP2023-12-31
3,804,973 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-337,534 GBP2023-01-01 ~ 2023-12-31
Net Deferred Tax Liability/Asset
-337,534 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-359,090 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,059,771 shares2023-12-31
1,059,770 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.00102023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
406,089 shares2023-12-31
406,090 shares2022-12-31
Par Value of Share
Class 2 ordinary share
0.00102023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
385,691 GBP2023-12-31
185,279 GBP2022-12-31
Between one and five year
266,474 GBP2023-12-31
230,970 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
652,165 GBP2023-12-31
416,249 GBP2022-12-31