Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
3,333,423 GBP2019-01-01 ~ 2019-12-31
1,695,678 GBP2018-04-01 ~ 2018-12-31
Cost of Sales
-1,692,286 GBP2019-01-01 ~ 2019-12-31
-595,439 GBP2018-04-01 ~ 2018-12-31
Gross Profit/Loss
1,641,137 GBP2019-01-01 ~ 2019-12-31
1,100,239 GBP2018-04-01 ~ 2018-12-31
Distribution Costs
-115,018 GBP2019-01-01 ~ 2019-12-31
-73,118 GBP2018-04-01 ~ 2018-12-31
Administrative Expenses
-6,495,171 GBP2019-01-01 ~ 2019-12-31
-3,302,531 GBP2018-04-01 ~ 2018-12-31
Operating Profit/Loss
-7,016,296 GBP2019-01-01 ~ 2019-12-31
-2,275,410 GBP2018-04-01 ~ 2018-12-31
Profit/Loss on Ordinary Activities Before Tax
-7,134,240 GBP2019-01-01 ~ 2019-12-31
-2,450,657 GBP2018-04-01 ~ 2018-12-31
Profit/Loss
-7,172,304 GBP2019-01-01 ~ 2019-12-31
-2,150,252 GBP2018-04-01 ~ 2018-12-31
Comprehensive Income/Expense
-7,029,318 GBP2019-01-01 ~ 2019-12-31
-2,218,585 GBP2018-04-01 ~ 2018-12-31
Intangible Assets
655,757 GBP2019-12-31
Property, Plant & Equipment
9,536 GBP2019-12-31
11,393 GBP2018-12-31
Fixed Assets
665,293 GBP2019-12-31
11,393 GBP2018-12-31
Total Inventories
19,196 GBP2019-12-31
Debtors
Current
1,548,348 GBP2019-12-31
1,503,529 GBP2018-12-31
Cash at bank and in hand
379,206 GBP2019-12-31
100,174 GBP2018-12-31
Current Assets
1,946,750 GBP2019-12-31
1,603,703 GBP2018-12-31
Creditors
Current, Amounts falling due within one year
-1,591,072 GBP2019-12-31
-1,723,040 GBP2018-12-31
Net Current Assets/Liabilities
355,678 GBP2019-12-31
-119,337 GBP2018-12-31
Total Assets Less Current Liabilities
1,020,971 GBP2019-12-31
-107,944 GBP2018-12-31
Creditors
Non-current, Amounts falling due after one year
-32,032 GBP2019-12-31
-1,558,953 GBP2018-12-31
Net Assets/Liabilities
988,939 GBP2019-12-31
-1,666,897 GBP2018-12-31
Equity
Called up share capital
508 GBP2019-12-31
338 GBP2018-12-31
338 GBP2018-04-01
Share premium
6,055,560 GBP2019-12-31
3,948,182 GBP2018-12-31
3,952,456 GBP2018-04-01
Other miscellaneous reserve
142,986 GBP2018-12-31
74,653 GBP2018-04-01
Retained earnings (accumulated losses)
-10,803,698 GBP2019-12-31
-5,758,403 GBP2018-12-31
-3,608,151 GBP2018-04-01
Equity
988,939 GBP2019-12-31
-1,666,897 GBP2018-12-31
419,296 GBP2018-04-01
Profit/Loss
Retained earnings (accumulated losses)
-7,172,304 GBP2019-01-01 ~ 2019-12-31
-2,150,252 GBP2018-04-01 ~ 2018-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-5,045,295 GBP2019-01-01 ~ 2019-12-31
-2,150,252 GBP2018-04-01 ~ 2018-12-31
Issue of Equity Instruments
Called up share capital
170 GBP2019-01-01 ~ 2019-12-31
Issue of Equity Instruments
2,107,548 GBP2019-01-01 ~ 2019-12-31
-4,274 GBP2018-04-01 ~ 2018-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
170 GBP2019-01-01 ~ 2019-12-31
Equity - Income/Expense Recognised Directly
7,844,117 GBP2019-01-01 ~ 2019-12-31
-4,274 GBP2018-04-01 ~ 2018-12-31
Property, Plant & Equipment - Depreciation Expense
5,513 GBP2019-01-01 ~ 2019-12-31
6,369 GBP2018-04-01 ~ 2018-12-31
Cash and Cash Equivalents
379,206 GBP2019-12-31
100,174 GBP2018-12-31
1,796,212 GBP2018-04-01
Audit Fees/Expenses
8,500 GBP2019-01-01 ~ 2019-12-31
6,000 GBP2018-04-01 ~ 2018-12-31
Wages/Salaries
2,760,877 GBP2019-01-01 ~ 2019-12-31
1,835,795 GBP2018-04-01 ~ 2018-12-31
Social Security Costs
314,798 GBP2019-01-01 ~ 2019-12-31
224,663 GBP2018-04-01 ~ 2018-12-31
Staff Costs/Employee Benefits Expense
3,116,045 GBP2019-01-01 ~ 2019-12-31
2,079,953 GBP2018-04-01 ~ 2018-12-31
Average Number of Employees
662019-01-01 ~ 2019-12-31
672018-04-01 ~ 2018-12-31
Director Remuneration
180,000 GBP2019-01-01 ~ 2019-12-31
170,445 GBP2018-04-01 ~ 2018-12-31
Tax Expense/Credit at Applicable Tax Rate
-1,355,506 GBP2019-01-01 ~ 2019-12-31
-465,625 GBP2018-04-01 ~ 2018-12-31
Intangible Assets - Gross Cost
Development expenditure
723,403 GBP2019-12-31
29,080 GBP2018-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
67,646 GBP2019-12-31
29,080 GBP2018-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
38,566 GBP2019-01-01 ~ 2019-12-31
Intangible Assets
Development expenditure
655,757 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
27,519 GBP2019-12-31
24,650 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
13,257 GBP2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
5,228 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
17,983 GBP2019-12-31
Property, Plant & Equipment
Office equipment
9,536 GBP2019-12-31
11,393 GBP2018-12-31
Raw materials and consumables
19,196 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
568,438 GBP2019-12-31
1,129,992 GBP2018-12-31
Other Debtors
Current
925,365 GBP2019-12-31
364,527 GBP2018-12-31
Prepayments/Accrued Income
Current
54,545 GBP2019-12-31
9,010 GBP2018-12-31
Trade Creditors/Trade Payables
Current
986,007 GBP2019-12-31
802,748 GBP2018-12-31
Other Taxation & Social Security Payable
Current
131,153 GBP2019-12-31
264,491 GBP2018-12-31
Other Creditors
Current
134,687 GBP2019-12-31
604,301 GBP2018-12-31
Accrued Liabilities/Deferred Income
Current
339,225 GBP2019-12-31
51,500 GBP2018-12-31
Creditors
Current
1,591,072 GBP2019-12-31
1,723,040 GBP2018-12-31
Other Remaining Borrowings
Non-current
1,558,953 GBP2018-12-31
Other Creditors
Non-current
32,032 GBP2019-12-31
Creditors
Non-current
32,032 GBP2019-12-31
1,558,953 GBP2018-12-31
Total Borrowings
1,558,954 GBP2018-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,567,209 shares2019-12-31
3,085,185 shares2018-12-31
Par Value of Share
Class 1 ordinary share
0.00012019-01-01 ~ 2019-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
314,457 shares2019-12-31
294,984 shares2018-12-31
Par Value of Share
Class 2 ordinary share
0.00012019-01-01 ~ 2019-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1,200,000 shares2019-12-31
Par Value of Share
Class 3 ordinary share
0.00012019-01-01 ~ 2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
52,063 GBP2019-12-31
24,763 GBP2018-12-31
Between one and five year
11,157 GBP2018-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
52,063 GBP2019-12-31
35,920 GBP2018-12-31
Advances or credits repaid by directors
163 GBP2019-01-01 ~ 2019-12-31