Cost of Sales
-17,443,291 GBP2024-04-01 ~ 2025-03-31
-16,585,082 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,692,036 GBP2024-04-01 ~ 2025-03-31
-1,039,679 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-281 GBP2024-04-01 ~ 2025-03-31
-15,267 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-104,812 GBP2024-04-01 ~ 2025-03-31
1,452,561 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
14,450 GBP2024-04-01 ~ 2025-03-31
-340,112 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-90,362 GBP2024-04-01 ~ 2025-03-31
1,112,449 GBP2023-04-01 ~ 2024-03-31
Debtors
1,836,297 GBP2025-03-31
8,127,503 GBP2024-03-31
Cash at bank and in hand
8,638,619 GBP2025-03-31
3,977,533 GBP2024-03-31
Current Assets
10,935,117 GBP2025-03-31
12,592,994 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-4,929,980 GBP2025-03-31
Net Current Assets/Liabilities
6,005,137 GBP2025-03-31
6,095,499 GBP2024-03-31
Equity
Called up share capital
200 GBP2025-03-31
200 GBP2024-03-31
200 GBP2023-03-31
Retained earnings (accumulated losses)
6,004,937 GBP2025-03-31
6,095,299 GBP2024-03-31
4,982,850 GBP2023-03-31
Equity
6,005,137 GBP2025-03-31
6,095,499 GBP2024-03-31
4,983,050 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
-90,362 GBP2024-04-01 ~ 2025-03-31
1,112,449 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
23,500 GBP2024-04-01 ~ 2025-03-31
28,000 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
72024-04-01 ~ 2025-03-31
82023-04-01 ~ 2024-03-31
Wages/Salaries
425,485 GBP2024-04-01 ~ 2025-03-31
390,694 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
41,097 GBP2024-04-01 ~ 2025-03-31
40,245 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
539,257 GBP2024-04-01 ~ 2025-03-31
591,195 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
8,561 GBP2024-03-31
Computers
13,355 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
21,916 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
8,561 GBP2024-03-31
Computers
13,355 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
21,916 GBP2024-03-31
Property, Plant & Equipment
Furniture and fittings
0 GBP2025-03-31
0 GBP2024-03-31
Computers
0 GBP2025-03-31
0 GBP2024-03-31
Property, Plant & Equipment
0 GBP2025-03-31
0 GBP2024-03-31
Finished Goods/Goods for Resale
460,201 GBP2025-03-31
487,958 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
718,529 GBP2025-03-31
1,259,316 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
22,251 GBP2025-03-31
18,850 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
424,385 GBP2025-03-31
4,035,469 GBP2024-03-31
Other Debtors
Current
156,042 GBP2025-03-31
226,507 GBP2024-03-31
Prepayments/Accrued Income
Current
515,090 GBP2025-03-31
2,587,361 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
1,836,297 GBP2025-03-31
Amounts falling due within one year, Current
8,127,503 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,607,408 GBP2025-03-31
2,069,510 GBP2024-03-31
Amounts owed to group undertakings
Current
1,534,541 GBP2025-03-31
3,056,605 GBP2024-03-31
Other Taxation & Social Security Payable
Current
114,872 GBP2025-03-31
116,892 GBP2024-03-31
Other Creditors
Current
1,349 GBP2025-03-31
2,437 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,671,810 GBP2025-03-31
1,252,051 GBP2024-03-31
Creditors
Current
4,929,980 GBP2025-03-31
6,497,495 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2025-03-31
200 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
48,000 GBP2025-03-31
72,000 GBP2024-03-31
Between two and five year
0 GBP2025-03-31
48,000 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
48,000 GBP2025-03-31
120,000 GBP2024-03-31