Cost of Sales
-16,585,082 GBP2023-04-01 ~ 2024-03-31
-20,860,096 GBP2021-10-01 ~ 2023-03-31
Administrative Expenses
-1,039,679 GBP2023-04-01 ~ 2024-03-31
-1,348,392 GBP2021-10-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-15,267 GBP2023-04-01 ~ 2024-03-31
-24,537 GBP2021-10-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,452,561 GBP2023-04-01 ~ 2024-03-31
1,522,427 GBP2021-10-01 ~ 2023-03-31
Profit/Loss
1,112,449 GBP2023-04-01 ~ 2024-03-31
1,134,357 GBP2021-10-01 ~ 2023-03-31
Debtors
8,108,653 GBP2024-03-31
5,505,944 GBP2023-03-31
Cash at bank and in hand
3,977,533 GBP2024-03-31
2,686,961 GBP2023-03-31
Current Assets
12,574,144 GBP2024-03-31
8,628,804 GBP2023-03-31
Net Current Assets/Liabilities
6,095,499 GBP2024-03-31
4,983,050 GBP2023-03-31
Equity
Called up share capital
200 GBP2024-03-31
200 GBP2023-03-31
200 GBP2021-09-30
Retained earnings (accumulated losses)
6,095,299 GBP2024-03-31
4,982,850 GBP2023-03-31
3,848,493 GBP2021-09-30
Equity
6,095,499 GBP2024-03-31
4,983,050 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,112,449 GBP2023-04-01 ~ 2024-03-31
1,134,357 GBP2021-10-01 ~ 2023-03-31
Audit Fees/Expenses
28,000 GBP2023-04-01 ~ 2024-03-31
28,000 GBP2021-10-01 ~ 2023-03-31
Average Number of Employees
82023-04-01 ~ 2024-03-31
82021-10-01 ~ 2023-03-31
Wages/Salaries
390,694 GBP2023-04-01 ~ 2024-03-31
596,430 GBP2021-10-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
40,245 GBP2023-04-01 ~ 2024-03-31
45,280 GBP2021-10-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
591,195 GBP2023-04-01 ~ 2024-03-31
759,683 GBP2021-10-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2023-04-01 ~ 2024-03-31
-520 GBP2021-10-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
8,561 GBP2023-03-31
Computers
13,355 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
21,916 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
8,561 GBP2023-03-31
Computers
13,355 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
21,916 GBP2023-03-31
Property, Plant & Equipment
Furniture and fittings
0 GBP2024-03-31
0 GBP2023-03-31
Computers
0 GBP2024-03-31
0 GBP2023-03-31
Property, Plant & Equipment
0 GBP2024-03-31
0 GBP2023-03-31
Finished Goods/Goods for Resale
487,958 GBP2024-03-31
435,899 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,259,316 GBP2024-03-31
1,184,454 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
4,035,469 GBP2024-03-31
3,643,056 GBP2023-03-31
Other Debtors
Current
226,507 GBP2024-03-31
149,869 GBP2023-03-31
Prepayments/Accrued Income
Current
2,587,361 GBP2024-03-31
528,565 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
8,108,653 GBP2024-03-31
5,505,944 GBP2023-03-31
Trade Creditors/Trade Payables
Current
2,069,510 GBP2024-03-31
2,135,176 GBP2023-03-31
Amounts owed to group undertakings
Current
3,056,605 GBP2024-03-31
426,963 GBP2023-03-31
Corporation Tax Payable
Current
-18,850 GBP2024-03-31
334,730 GBP2023-03-31
Other Taxation & Social Security Payable
Current
116,892 GBP2024-03-31
156,524 GBP2023-03-31
Other Creditors
Current
2,437 GBP2024-03-31
22,606 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
1,252,051 GBP2024-03-31
569,755 GBP2023-03-31
Creditors
Current
6,478,645 GBP2024-03-31
3,645,754 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
72,000 GBP2024-03-31
72,000 GBP2023-03-31
Between two and five year
48,000 GBP2024-03-31
120,000 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
120,000 GBP2024-03-31
192,000 GBP2023-03-31