Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12019-01-01 ~ 2019-12-31
Turnover/Revenue
13,787,765 GBP2019-01-01 ~ 2019-12-31
17,478,145 GBP2018-01-01 ~ 2018-12-31
Cost of Sales
14,252,140 GBP2019-01-01 ~ 2019-12-31
16,612,788 GBP2018-01-01 ~ 2018-12-31
Gross Profit/Loss
-464,375 GBP2019-01-01 ~ 2019-12-31
865,357 GBP2018-01-01 ~ 2018-12-31
Administrative Expenses
1,624,390 GBP2019-01-01 ~ 2019-12-31
2,625,653 GBP2018-01-01 ~ 2018-12-31
Operating Profit/Loss
-2,088,765 GBP2019-01-01 ~ 2019-12-31
-1,760,296 GBP2018-01-01 ~ 2018-12-31
Other Interest Receivable/Similar Income (Finance Income)
391 GBP2019-01-01 ~ 2019-12-31
27,785 GBP2018-01-01 ~ 2018-12-31
Interest Payable/Similar Charges (Finance Costs)
168,742 GBP2019-01-01 ~ 2019-12-31
6,829 GBP2018-01-01 ~ 2018-12-31
Profit/Loss on Ordinary Activities Before Tax
-2,257,116 GBP2019-01-01 ~ 2019-12-31
-1,739,340 GBP2018-01-01 ~ 2018-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-40,766 GBP2019-01-01 ~ 2019-12-31
22,405 GBP2018-01-01 ~ 2018-12-31
Profit/Loss
-2,216,350 GBP2019-01-01 ~ 2019-12-31
-1,761,745 GBP2018-01-01 ~ 2018-12-31
Comprehensive Income/Expense
-2,216,350 GBP2019-01-01 ~ 2019-12-31
-1,761,745 GBP2018-01-01 ~ 2018-12-31
Intangible Assets
3,909,320 GBP2019-12-31
2,492,726 GBP2018-12-31
Property, Plant & Equipment
736,270 GBP2019-12-31
923,350 GBP2018-12-31
Fixed Assets
4,645,590 GBP2019-12-31
3,416,076 GBP2018-12-31
Debtors
6,851,632 GBP2019-12-31
3,685,773 GBP2018-12-31
Cash at bank and in hand
165,283 GBP2019-12-31
1,445,727 GBP2018-12-31
Current Assets
7,016,915 GBP2019-12-31
5,131,500 GBP2018-12-31
Creditors
Current
14,632,624 GBP2019-12-31
9,257,776 GBP2018-12-31
Net Current Assets/Liabilities
-7,615,709 GBP2019-12-31
-4,126,276 GBP2018-12-31
Total Assets Less Current Liabilities
-2,970,119 GBP2019-12-31
-710,200 GBP2018-12-31
Net Assets/Liabilities
-2,970,119 GBP2019-12-31
-753,769 GBP2018-12-31
Equity
Called up share capital
1 GBP2019-12-31
1 GBP2018-12-31
1 GBP2017-12-31
Retained earnings (accumulated losses)
-2,970,120 GBP2019-12-31
-753,770 GBP2018-12-31
1,007,975 GBP2017-12-31
Equity
-2,970,119 GBP2019-12-31
-753,769 GBP2018-12-31
1,007,976 GBP2017-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-2,216,350 GBP2019-01-01 ~ 2019-12-31
-1,761,745 GBP2018-01-01 ~ 2018-12-31
Wages/Salaries
1,383,154 GBP2019-01-01 ~ 2019-12-31
1,870,839 GBP2018-01-01 ~ 2018-12-31
Social Security Costs
248,320 GBP2019-01-01 ~ 2019-12-31
261,124 GBP2018-01-01 ~ 2018-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
102,682 GBP2019-01-01 ~ 2019-12-31
79,982 GBP2018-01-01 ~ 2018-12-31
Staff Costs/Employee Benefits Expense
1,734,156 GBP2019-01-01 ~ 2019-12-31
2,211,945 GBP2018-01-01 ~ 2018-12-31
Average Number of Employees
412019-01-01 ~ 2019-12-31
362018-01-01 ~ 2018-12-31
Director Remuneration
211,474 GBP2019-01-01 ~ 2019-12-31
265,197 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
196,294 GBP2019-01-01 ~ 2019-12-31
154,651 GBP2018-01-01 ~ 2018-12-31
Audit Fees/Expenses
7,000 GBP2019-01-01 ~ 2019-12-31
6,700 GBP2018-01-01 ~ 2018-12-31
Intangible Assets - Gross Cost
Development expenditure
3,985,653 GBP2019-12-31
2,569,059 GBP2018-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
76,333 GBP2018-12-31
Intangible Assets
Development expenditure
3,909,320 GBP2019-12-31
2,492,726 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
286,428 GBP2019-12-31
286,428 GBP2018-12-31
Furniture and fittings
39,145 GBP2019-12-31
39,145 GBP2018-12-31
Computers
865,694 GBP2019-12-31
856,480 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
1,191,267 GBP2019-12-31
1,182,053 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
69,718 GBP2019-12-31
41,075 GBP2018-12-31
Furniture and fittings
21,569 GBP2019-12-31
13,954 GBP2018-12-31
Computers
363,710 GBP2019-12-31
203,674 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
454,997 GBP2019-12-31
258,703 GBP2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
28,643 GBP2019-01-01 ~ 2019-12-31
Furniture and fittings
7,615 GBP2019-01-01 ~ 2019-12-31
Computers
160,036 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
196,294 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
Improvements to leasehold property
216,710 GBP2019-12-31
245,353 GBP2018-12-31
Furniture and fittings
17,576 GBP2019-12-31
25,191 GBP2018-12-31
Computers
501,984 GBP2019-12-31
652,806 GBP2018-12-31
Trade Debtors/Trade Receivables
Current
2,950,034 GBP2019-12-31
1,484,958 GBP2018-12-31
Amounts Owed by Group Undertakings
Current
13,708 GBP2018-12-31
Other Debtors
Current
157,982 GBP2019-12-31
155,013 GBP2018-12-31
Amount of value-added tax that is recoverable
Current
18,257 GBP2019-12-31
432,751 GBP2018-12-31
Prepayments/Accrued Income
Current
3,725,359 GBP2019-12-31
1,491,055 GBP2018-12-31
Debtors
Current, Amounts falling due within one year
6,851,632 GBP2019-12-31
3,685,773 GBP2018-12-31
Trade Creditors/Trade Payables
Current
3,284,882 GBP2019-12-31
2,951,831 GBP2018-12-31
Amounts owed to group undertakings
Current
9,801,515 GBP2019-12-31
4,707,466 GBP2018-12-31
Corporation Tax Payable
Current
-5,905 GBP2018-12-31
Other Taxation & Social Security Payable
Current
78,165 GBP2019-12-31
67,669 GBP2018-12-31
Other Creditors
Current
21,271 GBP2019-12-31
22,851 GBP2018-12-31
Accrued Liabilities
Current
1,446,791 GBP2019-12-31
1,513,864 GBP2018-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
120,000 GBP2019-12-31
120,000 GBP2018-12-31
Between one and five year
480,000 GBP2019-12-31
480,000 GBP2018-12-31
More than five year
300,000 GBP2019-12-31
420,000 GBP2018-12-31
All periods
900,000 GBP2019-12-31
1,020,000 GBP2018-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
21,164 GBP2018-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
43,569 GBP2018-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2019-12-31
Profit/Loss
Retained earnings (accumulated losses)
-2,216,350 GBP2019-01-01 ~ 2019-12-31