Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
02024-01-01 ~ 2024-12-31
Property, Plant & Equipment
2,703,066 GBP2024-12-31
1,958,936 GBP2023-12-31
Total Inventories
839,196 GBP2024-12-31
729,179 GBP2023-12-31
Debtors
1,938,657 GBP2024-12-31
709,000 GBP2023-12-31
Cash at bank and in hand
473,207 GBP2024-12-31
397,283 GBP2023-12-31
Current Assets
3,251,060 GBP2024-12-31
1,835,462 GBP2023-12-31
Creditors
Current
6,965,363 GBP2024-12-31
5,064,684 GBP2023-12-31
Net Current Assets/Liabilities
-3,714,303 GBP2024-12-31
-3,229,222 GBP2023-12-31
Total Assets Less Current Liabilities
-1,011,237 GBP2024-12-31
-1,270,286 GBP2023-12-31
Creditors
Non-current
28,483 GBP2024-12-31
35,310 GBP2023-12-31
Net Assets/Liabilities
-1,039,720 GBP2024-12-31
-1,305,596 GBP2023-12-31
Equity
Called up share capital
4,275,413 GBP2024-12-31
4,275,413 GBP2023-12-31
Retained earnings (accumulated losses)
-5,315,133 GBP2024-12-31
-5,581,009 GBP2023-12-31
Equity
-1,039,720 GBP2024-12-31
-1,305,596 GBP2023-12-31
Average Number of Employees
52024-01-01 ~ 2024-12-31
42023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,279,382 GBP2024-12-31
3,788,598 GBP2023-12-31
Furniture and fittings
7,321 GBP2024-12-31
7,321 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
5,286,703 GBP2024-12-31
3,795,919 GBP2023-12-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
1,484,284 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,576,884 GBP2024-12-31
1,830,419 GBP2023-12-31
Furniture and fittings
6,753 GBP2024-12-31
6,564 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,583,637 GBP2024-12-31
1,836,983 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
232,797 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
189 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
232,986 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
2,702,498 GBP2024-12-31
1,958,179 GBP2023-12-31
Furniture and fittings
568 GBP2024-12-31
757 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
27 GBP2024-12-31
276,334 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,630,465 GBP2024-12-31
59,430 GBP2023-12-31
Other Debtors
Current
13,885 GBP2024-12-31
4,660 GBP2023-12-31
Prepayments/Accrued Income
Current
294,280 GBP2024-12-31
368,576 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,938,657 GBP2024-12-31
709,000 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
5,306 GBP2024-12-31
5,096 GBP2023-12-31
Trade Creditors/Trade Payables
Current
845,962 GBP2024-12-31
284,617 GBP2023-12-31
Amounts owed to group undertakings
Current
5,725,544 GBP2024-12-31
4,484,175 GBP2023-12-31
Other Taxation & Social Security Payable
Current
128 GBP2024-12-31
86,542 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
388,423 GBP2024-12-31
204,254 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
5,525 GBP2024-12-31
Between one and two years, Non-current
5,306 GBP2023-12-31
Between two and five year, Non-current
17,983 GBP2024-12-31
17,270 GBP2023-12-31
More than five year, Non-current
4,975 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,269,513 shares2024-12-31
Class 2 ordinary share
590,022 shares2024-12-31