Average Number of Employees
252024-01-01 ~ 2024-12-31
272023-01-01 ~ 2023-12-31
Profit/Loss
13,550 GBP2024-01-01 ~ 2024-12-31
237,312 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
503,734 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
503,734 GBP2024-12-31
Turnover/Revenue
3,226,811 GBP2024-01-01 ~ 2024-12-31
4,660,561 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-2,232,833 GBP2024-01-01 ~ 2024-12-31
-3,195,411 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
993,978 GBP2024-01-01 ~ 2024-12-31
1,465,150 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-35,017 GBP2024-01-01 ~ 2024-12-31
-24,971 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-933,229 GBP2024-01-01 ~ 2024-12-31
-1,240,631 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
25,732 GBP2024-01-01 ~ 2024-12-31
199,548 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
109 GBP2024-01-01 ~ 2024-12-31
5,899 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-12,291 GBP2024-01-01 ~ 2024-12-31
-17,782 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
13,550 GBP2024-01-01 ~ 2024-12-31
187,665 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
49,647 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
13,550 GBP2024-01-01 ~ 2024-12-31
237,312 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
1,223,344 GBP2024-12-31
1,209,794 GBP2023-12-31
972,482 GBP2022-12-31
Property, Plant & Equipment
18,626 GBP2024-12-31
16,325 GBP2023-12-31
Fixed Assets - Investments
120 GBP2024-12-31
120 GBP2023-12-31
Fixed Assets
18,746 GBP2024-12-31
16,445 GBP2023-12-31
Debtors
2,261,688 GBP2024-12-31
2,122,405 GBP2023-12-31
Cash at bank and in hand
178,239 GBP2024-12-31
414,737 GBP2023-12-31
Current Assets
2,439,927 GBP2024-12-31
2,537,142 GBP2023-12-31
Net Current Assets/Liabilities
1,248,765 GBP2024-12-31
1,247,516 GBP2023-12-31
Total Assets Less Current Liabilities
1,267,511 GBP2024-12-31
1,263,961 GBP2023-12-31
Creditors
Amounts falling due after one year
-4,167 GBP2024-12-31
-14,167 GBP2023-12-31
Net Assets/Liabilities
1,263,344 GBP2024-12-31
1,249,794 GBP2023-12-31
Equity
Called up share capital
40,000 GBP2024-12-31
40,000 GBP2023-12-31
Equity
1,263,344 GBP2024-12-31
1,249,794 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
25.002024-01-01 ~ 2024-12-31
Furniture and fittings
25.002024-01-01 ~ 2024-12-31
Office equipment
25.002024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
503,734 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
503,734 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
77,229 GBP2024-12-31
77,229 GBP2023-12-31
Furniture and fittings
25,175 GBP2024-12-31
25,175 GBP2023-12-31
Office equipment
174,359 GBP2024-12-31
163,556 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
276,763 GBP2024-12-31
265,960 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
77,229 GBP2024-12-31
77,229 GBP2023-12-31
Furniture and fittings
25,175 GBP2024-12-31
25,175 GBP2023-12-31
Office equipment
155,733 GBP2024-12-31
147,231 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
258,137 GBP2024-12-31
249,635 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment
8,502 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
8,502 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Office equipment
18,626 GBP2024-12-31
16,325 GBP2023-12-31
Amounts invested in assets
Cost valuation, Non-current
120 GBP2024-12-31
Non-current
120 GBP2024-12-31
120 GBP2023-12-31
Trade Debtors/Trade Receivables
464,258 GBP2024-12-31
286,970 GBP2023-12-31
Amounts owed by group undertakings and participating interests
276,533 GBP2024-12-31
241,745 GBP2023-12-31
Other Debtors
1,520,897 GBP2024-12-31
1,593,690 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
290,530 GBP2024-12-31
403,042 GBP2023-12-31
Corporation Tax Payable
Amounts falling due within one year
79,893 GBP2024-12-31
1,291 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
188,439 GBP2024-12-31
179,800 GBP2023-12-31
Other Creditors
Amounts falling due within one year
622,300 GBP2024-12-31
695,493 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
4,167 GBP2024-12-31
14,167 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
35,167 GBP2024-12-31
39,496 GBP2023-12-31
Between one and five year
5,861 GBP2024-12-31
41,028 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
41,028 GBP2024-12-31
80,524 GBP2023-12-31
Advances or credits given to directors
450,065 GBP2024-12-31
213,345 GBP2023-12-31
69,673 GBP2022-12-31
Advances or credits made to directors during the period
236,720 GBP2024-01-01 ~ 2024-12-31
143,672 GBP2023-01-01 ~ 2023-12-31