Average Number of Employees
272023-01-01 ~ 2023-12-31
282022-01-01 ~ 2022-12-31
Profit/Loss
237,312 GBP2023-01-01 ~ 2023-12-31
190,124 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
503,734 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
503,734 GBP2023-12-31
Turnover/Revenue
4,660,561 GBP2023-01-01 ~ 2023-12-31
4,075,047 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-3,195,411 GBP2023-01-01 ~ 2023-12-31
-2,653,497 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,465,150 GBP2023-01-01 ~ 2023-12-31
1,421,550 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-24,971 GBP2023-01-01 ~ 2023-12-31
-18,456 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,240,631 GBP2023-01-01 ~ 2023-12-31
-1,342,662 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
199,548 GBP2023-01-01 ~ 2023-12-31
60,432 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
5,899 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-17,782 GBP2023-01-01 ~ 2023-12-31
-6,822 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
187,665 GBP2023-01-01 ~ 2023-12-31
53,609 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
49,647 GBP2023-01-01 ~ 2023-12-31
136,515 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
237,312 GBP2023-01-01 ~ 2023-12-31
190,124 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-4,000 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
1,209,794 GBP2023-12-31
972,482 GBP2022-12-31
786,358 GBP2021-12-31
Property, Plant & Equipment
16,325 GBP2023-12-31
21,030 GBP2022-12-31
Fixed Assets - Investments
120 GBP2023-12-31
Fixed Assets
16,445 GBP2023-12-31
21,030 GBP2022-12-31
Debtors
2,122,405 GBP2023-12-31
2,840,031 GBP2022-12-31
Cash at bank and in hand
414,737 GBP2023-12-31
304,611 GBP2022-12-31
Current Assets
2,537,142 GBP2023-12-31
3,144,642 GBP2022-12-31
Net Current Assets/Liabilities
1,247,516 GBP2023-12-31
1,015,619 GBP2022-12-31
Total Assets Less Current Liabilities
1,263,961 GBP2023-12-31
1,036,649 GBP2022-12-31
Creditors
Amounts falling due after one year
-14,167 GBP2023-12-31
-24,167 GBP2022-12-31
Net Assets/Liabilities
1,249,794 GBP2023-12-31
1,012,482 GBP2022-12-31
Equity
Called up share capital
40,000 GBP2023-12-31
40,000 GBP2022-12-31
Equity
1,249,794 GBP2023-12-31
1,012,482 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.252023-01-01 ~ 2023-12-31
Furniture and fittings
0.252023-01-01 ~ 2023-12-31
Computers
0.252023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
12,445 GBP2023-01-01 ~ 2023-12-31
10,562 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
503,734 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
503,734 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
77,229 GBP2023-12-31
77,229 GBP2022-12-31
Furniture and fittings
25,175 GBP2023-12-31
25,175 GBP2022-12-31
Computers
163,556 GBP2023-12-31
155,816 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
265,960 GBP2023-12-31
258,220 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
77,229 GBP2023-12-31
77,229 GBP2022-12-31
Furniture and fittings
25,175 GBP2023-12-31
25,175 GBP2022-12-31
Computers
147,231 GBP2023-12-31
134,786 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
249,635 GBP2023-12-31
237,190 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
12,445 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
12,445 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Computers
16,325 GBP2023-12-31
21,030 GBP2022-12-31
Amounts invested in assets
Cost valuation, Non-current
121 GBP2023-12-31
1 GBP2022-12-31
Additions to investments, Non-current
120 GBP2023-12-31
Non-current
120 GBP2023-12-31
Trade Debtors/Trade Receivables
286,970 GBP2023-12-31
1,044,179 GBP2022-12-31
Amounts owed by group undertakings and participating interests
241,745 GBP2023-12-31
Other Debtors
1,593,690 GBP2023-12-31
1,795,852 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
10,000 GBP2023-12-31
20,005 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
403,042 GBP2023-12-31
985,978 GBP2022-12-31
Corporation Tax Payable
Amounts falling due within one year
1,291 GBP2023-12-31
23,515 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
179,800 GBP2023-12-31
214,804 GBP2022-12-31
Other Creditors
Amounts falling due within one year
695,493 GBP2023-12-31
884,721 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
14,167 GBP2023-12-31
24,167 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
39,496 GBP2023-12-31
72,945 GBP2022-12-31
Between one and five year
41,028 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
80,524 GBP2023-12-31
72,945 GBP2022-12-31
Advances or credits given to directors
213,345 GBP2023-12-31
69,673 GBP2022-12-31
-18,702 GBP2021-12-31
Advances or credits made to directors during the period
143,672 GBP2023-01-01 ~ 2023-12-31
88,375 GBP2022-01-01 ~ 2022-12-31