Par Value of Share
Class 1 ordinary share
02022-02-01 ~ 2023-01-31
Class 2 ordinary share
02022-02-01 ~ 2023-01-31
Class 3 ordinary share
02022-02-01 ~ 2023-01-31
Intangible Assets
66,830 GBP2023-01-31
49,921 GBP2022-01-31
Property, Plant & Equipment
33,948 GBP2023-01-31
37,091 GBP2022-01-31
Fixed Assets - Investments
1,960 GBP2023-01-31
1,960 GBP2022-01-31
Fixed Assets
102,738 GBP2023-01-31
88,972 GBP2022-01-31
Debtors
584,048 GBP2023-01-31
1,916,896 GBP2022-01-31
Cash at bank and in hand
17,133 GBP2023-01-31
11,719 GBP2022-01-31
Current Assets
601,181 GBP2023-01-31
1,928,615 GBP2022-01-31
Creditors
Current
3,611,071 GBP2023-01-31
3,392,063 GBP2022-01-31
Net Current Assets/Liabilities
-3,009,890 GBP2023-01-31
-1,463,448 GBP2022-01-31
Total Assets Less Current Liabilities
-2,907,152 GBP2023-01-31
-1,374,476 GBP2022-01-31
Net Assets/Liabilities
-4,986,655 GBP2023-01-31
-2,130,046 GBP2022-01-31
Equity
Called up share capital
1,167,949 GBP2023-01-31
1,167,949 GBP2022-01-31
Share premium
5,232,375 GBP2023-01-31
5,232,375 GBP2022-01-31
Retained earnings (accumulated losses)
-11,386,979 GBP2023-01-31
-8,530,370 GBP2022-01-31
Equity
-4,986,655 GBP2023-01-31
-2,130,046 GBP2022-01-31
Average Number of Employees
192022-02-01 ~ 2023-01-31
172021-02-01 ~ 2022-01-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
72,195 GBP2023-01-31
53,795 GBP2022-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
5,365 GBP2023-01-31
3,874 GBP2022-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
1,491 GBP2022-02-01 ~ 2023-01-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
66,830 GBP2023-01-31
49,921 GBP2022-01-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
71,695 GBP2023-01-31
61,684 GBP2022-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
37,747 GBP2023-01-31
24,593 GBP2022-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
13,154 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
Furniture and fittings
33,948 GBP2023-01-31
37,091 GBP2022-01-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
435 GBP2023-01-31
Current, Amounts falling due within one year
5,999 GBP2022-01-31
Amounts Owed by Group Undertakings
Current
1,770,305 GBP2022-01-31
Other Debtors
Amounts falling due within one year, Current
108,293 GBP2023-01-31
Current, Amounts falling due within one year
140,592 GBP2022-01-31
Debtors
Amounts falling due within one year, Current
108,728 GBP2023-01-31
Current, Amounts falling due within one year
1,916,896 GBP2022-01-31
Trade Creditors/Trade Payables
Current
947,795 GBP2023-01-31
671,056 GBP2022-01-31
Amounts owed to group undertakings
Current
1,775,584 GBP2023-01-31
Other Taxation & Social Security Payable
Current
507,138 GBP2023-01-31
426,176 GBP2022-01-31
Other Creditors
Current
380,554 GBP2023-01-31
2,294,831 GBP2022-01-31
Bank Borrowings/Overdrafts
Non-current
781,814 GBP2023-01-31
754,435 GBP2022-01-31
Other Creditors
Non-current
1,296,554 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
29,790 GBP2023-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,135 GBP2023-01-31
1,135 GBP2022-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,135 GBP2023-01-31
1,135 GBP2022-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
16,500,000 shares2023-01-31
Class 2 ordinary share
13,500,000 shares2023-01-31
Class 3 ordinary share
9,999,993 shares2023-01-31