Par Value of Share
Class 1 ordinary share
02021-02-01 ~ 2022-01-31
Class 2 ordinary share
02021-02-01 ~ 2022-01-31
Class 3 ordinary share
02021-02-01 ~ 2022-01-31
Intangible Assets
49,921 GBP2022-01-31
18,352 GBP2021-01-31
Property, Plant & Equipment
37,091 GBP2022-01-31
25,331 GBP2021-01-31
Fixed Assets - Investments
1,960 GBP2022-01-31
Fixed Assets
88,972 GBP2022-01-31
43,683 GBP2021-01-31
Debtors
1,916,896 GBP2022-01-31
2,777,971 GBP2021-01-31
Cash at bank and in hand
11,719 GBP2022-01-31
22,737 GBP2021-01-31
Current Assets
1,928,615 GBP2022-01-31
2,800,708 GBP2021-01-31
Creditors
Current
3,392,063 GBP2022-01-31
338,398 GBP2021-01-31
Net Current Assets/Liabilities
-1,463,448 GBP2022-01-31
2,462,310 GBP2021-01-31
Total Assets Less Current Liabilities
-1,374,476 GBP2022-01-31
2,505,993 GBP2021-01-31
Creditors
Non-current
-754,435 GBP2022-01-31
Net Assets/Liabilities
-2,130,046 GBP2022-01-31
2,504,858 GBP2021-01-31
Equity
Called up share capital
1,167,949 GBP2022-01-31
1,167,949 GBP2021-01-31
Share premium
5,232,375 GBP2022-01-31
5,232,375 GBP2021-01-31
Retained earnings (accumulated losses)
-8,530,370 GBP2022-01-31
-3,895,466 GBP2021-01-31
Equity
-2,130,046 GBP2022-01-31
2,504,858 GBP2021-01-31
Average Number of Employees
172021-02-01 ~ 2022-01-31
122020-02-01 ~ 2021-01-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
53,795 GBP2022-01-31
18,352 GBP2021-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
3,874 GBP2021-02-01 ~ 2022-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
3,874 GBP2022-01-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
49,921 GBP2022-01-31
18,352 GBP2021-01-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
61,684 GBP2022-01-31
40,261 GBP2021-01-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-2,302 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
24,593 GBP2022-01-31
14,930 GBP2021-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
10,366 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-703 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment
Furniture and fittings
37,091 GBP2022-01-31
25,331 GBP2021-01-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
5,999 GBP2022-01-31
Amounts Owed by Group Undertakings
Current
1,770,305 GBP2022-01-31
2,702,955 GBP2021-01-31
Other Debtors
Amounts falling due within one year, Current
140,592 GBP2022-01-31
75,016 GBP2021-01-31
Debtors
Amounts falling due within one year, Current
1,916,896 GBP2022-01-31
2,777,971 GBP2021-01-31
Trade Creditors/Trade Payables
Current
671,056 GBP2022-01-31
95,942 GBP2021-01-31
Other Taxation & Social Security Payable
Current
426,176 GBP2022-01-31
211,994 GBP2021-01-31
Other Creditors
Current
2,294,831 GBP2022-01-31
30,462 GBP2021-01-31
Bank Borrowings/Overdrafts
Non-current
754,435 GBP2022-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
69,494 GBP2021-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,135 GBP2022-01-31
1,135 GBP2021-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,135 GBP2022-01-31
1,135 GBP2021-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
16,500,000 shares2022-01-31
Class 2 ordinary share
13,500,000 shares2022-01-31
Class 3 ordinary share
9,999,993 shares2022-01-31