Cost of Sales
-12,286,707 GBP2023-01-01 ~ 2023-12-31
-10,779,193 GBP2021-12-29 ~ 2022-12-31
Administrative Expenses
-8,263,613 GBP2023-01-01 ~ 2023-12-31
-8,229,399 GBP2021-12-29 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
2,786 GBP2023-01-01 ~ 2023-12-31
0 GBP2021-12-29 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,193,950 GBP2023-01-01 ~ 2023-12-31
423,839 GBP2021-12-29 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-01-01 ~ 2023-12-31
0 GBP2021-12-29 ~ 2022-12-31
Profit/Loss
1,193,950 GBP2023-01-01 ~ 2023-12-31
423,839 GBP2021-12-29 ~ 2022-12-31
Property, Plant & Equipment
84,124 GBP2023-12-31
142,174 GBP2022-12-31
Debtors
3,453,889 GBP2023-12-31
5,401,316 GBP2022-12-31
Cash at bank and in hand
1,245,605 GBP2023-12-31
712,453 GBP2022-12-31
Current Assets
5,183,170 GBP2023-12-31
6,541,867 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-3,603,901 GBP2023-12-31
Net Current Assets/Liabilities
1,579,269 GBP2023-12-31
501,738 GBP2022-12-31
Total Assets Less Current Liabilities
1,663,393 GBP2023-12-31
643,912 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-2,782,597 GBP2023-12-31
Net Assets/Liabilities
-1,119,204 GBP2023-12-31
-2,313,154 GBP2022-12-31
Equity
Called up share capital
100,000 GBP2023-12-31
100,000 GBP2022-12-31
100,000 GBP2021-12-28
Retained earnings (accumulated losses)
-1,219,204 GBP2023-12-31
-2,413,154 GBP2022-12-31
-2,836,993 GBP2021-12-28
Equity
-1,119,204 GBP2023-12-31
-2,313,154 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,193,950 GBP2023-01-01 ~ 2023-12-31
423,839 GBP2021-12-29 ~ 2022-12-31
Average Number of Employees
6392023-01-01 ~ 2023-12-31
5892021-12-29 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
75,026 GBP2023-01-01 ~ 2023-12-31
67,354 GBP2021-12-29 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
464,584 GBP2023-12-31
391,391 GBP2022-12-31
Furniture and fittings
113,521 GBP2023-12-31
113,521 GBP2022-12-31
Computers
349,010 GBP2023-12-31
338,825 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
927,115 GBP2023-12-31
843,737 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
399,523 GBP2023-12-31
271,822 GBP2022-12-31
Furniture and fittings
113,379 GBP2023-12-31
105,675 GBP2022-12-31
Computers
330,089 GBP2023-12-31
324,066 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
842,991 GBP2023-12-31
701,563 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
127,701 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
7,704 GBP2023-01-01 ~ 2023-12-31
Computers
6,023 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
141,428 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
65,061 GBP2023-12-31
119,569 GBP2022-12-31
Furniture and fittings
142 GBP2023-12-31
7,846 GBP2022-12-31
Computers
18,921 GBP2023-12-31
14,759 GBP2022-12-31
Finished Goods/Goods for Resale
483,676 GBP2023-12-31
428,098 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,135,457 GBP2023-12-31
4,828,964 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
148,254 GBP2023-12-31
148,415 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
142,937 GBP2023-12-31
25,442 GBP2022-12-31
Other Debtors
Current
0 GBP2023-12-31
4,108 GBP2022-12-31
Prepayments/Accrued Income
Current
27,241 GBP2023-12-31
394,387 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
86,956 GBP2023-12-31
0 GBP2022-12-31
Trade Creditors/Trade Payables
Current
746,029 GBP2023-12-31
3,170,120 GBP2022-12-31
Other Taxation & Social Security Payable
Current
1,103,665 GBP2023-12-31
1,489,089 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,149,240 GBP2023-12-31
1,041,781 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
282,609 GBP2023-12-31
457,078 GBP2022-12-31
Other Remaining Borrowings
Non-current
2,499,988 GBP2023-12-31
2,499,988 GBP2022-12-31
Creditors
Non-current
2,782,597 GBP2023-12-31
2,957,066 GBP2022-12-31
Equity
Called up share capital
100,000 GBP2023-12-31
100,000 GBP2022-12-31