Turnover/Revenue
1,355,464 GBP2024-01-01 ~ 2024-12-31
553,783 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-844,142 GBP2024-01-01 ~ 2024-12-31
-358,966 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
511,322 GBP2024-01-01 ~ 2024-12-31
194,817 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-715,870 GBP2024-01-01 ~ 2024-12-31
-749,990 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-204,548 GBP2024-01-01 ~ 2024-12-31
-555,173 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-66,923 GBP2024-01-01 ~ 2024-12-31
-17,229 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-405,970 GBP2024-01-01 ~ 2024-12-31
-572,402 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-405,970 GBP2024-01-01 ~ 2024-12-31
-437,903 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-405,970 GBP2024-01-01 ~ 2024-12-31
-437,903 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
29,544 GBP2024-12-31
41,769 GBP2023-12-31
Fixed Assets - Investments
50 GBP2024-12-31
50 GBP2023-12-31
Fixed Assets
29,594 GBP2024-12-31
41,819 GBP2023-12-31
Debtors
594,889 GBP2024-12-31
637,235 GBP2023-12-31
Cash at bank and in hand
333,814 GBP2024-12-31
34,650 GBP2023-12-31
Current Assets
928,703 GBP2024-12-31
671,885 GBP2023-12-31
Net Current Assets/Liabilities
-865,427 GBP2024-12-31
-456,497 GBP2023-12-31
Total Assets Less Current Liabilities
-835,833 GBP2024-12-31
-414,678 GBP2023-12-31
Creditors
Non-current
-8,016 GBP2024-12-31
-23,201 GBP2023-12-31
Net Assets/Liabilities
-843,849 GBP2024-12-31
-437,879 GBP2023-12-31
Equity
Called up share capital
50 GBP2024-12-31
50 GBP2023-12-31
50 GBP2022-12-31
Retained earnings (accumulated losses)
-843,899 GBP2024-12-31
-437,929 GBP2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-405,970 GBP2024-01-01 ~ 2024-12-31
-437,903 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
12,225 GBP2024-01-01 ~ 2024-12-31
7,131 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
8,500 GBP2024-01-01 ~ 2024-12-31
5,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
369,072 GBP2024-01-01 ~ 2024-12-31
450,496 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
55,851 GBP2024-01-01 ~ 2024-12-31
42,315 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
38,068 GBP2024-01-01 ~ 2024-12-31
39,645 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
462,991 GBP2024-01-01 ~ 2024-12-31
532,456 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
62024-01-01 ~ 2024-12-31
142023-01-01 ~ 2023-12-31
Current Tax for the Period
-134,499 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-134,514 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
48,900 GBP2024-12-31
48,900 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
19,356 GBP2024-12-31
7,131 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
12,225 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
29,544 GBP2024-12-31
41,769 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
224,340 GBP2024-12-31
254,377 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
15,185 GBP2024-12-31
12,422 GBP2023-12-31
Trade Creditors/Trade Payables
Current
150,063 GBP2024-12-31
121,023 GBP2023-12-31
Amounts owed to group undertakings
Current
1,332,714 GBP2024-12-31
811,173 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
8,016 GBP2024-12-31
23,201 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
15,185 GBP2024-12-31
12,422 GBP2023-12-31
Between one and five year
8,016 GBP2024-12-31
23,201 GBP2023-12-31
Minimum gross finance lease payments owing
23,201 GBP2024-12-31
35,623 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
23,201 GBP2024-12-31
35,623 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50 shares2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31