Intangible Assets
60,349 GBP2024-03-31
48,651 GBP2023-04-30
Property, Plant & Equipment
926,069 GBP2024-03-31
912,540 GBP2023-04-30
Fixed Assets - Investments
21,895 GBP2024-03-31
Fixed Assets
1,008,313 GBP2024-03-31
961,191 GBP2023-04-30
Total Inventories
1,949,225 GBP2024-03-31
1,887,465 GBP2023-04-30
Debtors
794,042 GBP2024-03-31
867,508 GBP2023-04-30
Cash at bank and in hand
1,811,738 GBP2024-03-31
1,277,090 GBP2023-04-30
Current Assets
4,555,005 GBP2024-03-31
4,032,063 GBP2023-04-30
Net Current Assets/Liabilities
3,269,791 GBP2024-03-31
2,788,986 GBP2023-04-30
Total Assets Less Current Liabilities
4,278,104 GBP2024-03-31
3,750,177 GBP2023-04-30
Net Assets/Liabilities
3,345,974 GBP2024-03-31
2,958,189 GBP2023-04-30
Equity
Called up share capital
500,000 GBP2024-03-31
500,000 GBP2023-04-30
Retained earnings (accumulated losses)
2,845,974 GBP2024-03-31
2,458,189 GBP2023-04-30
Average Number of Employees
342023-05-01 ~ 2024-03-31
202022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Other
202,028 GBP2024-03-31
173,761 GBP2023-04-30
Intangible Assets
Other
60,349 GBP2024-03-31
48,651 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
791,706 GBP2024-03-31
757,241 GBP2023-04-30
Motor vehicles
175,084 GBP2024-03-31
79,694 GBP2023-04-30
Furniture and fittings
253,199 GBP2024-03-31
216,140 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
1,219,989 GBP2024-03-31
1,053,075 GBP2023-04-30
Property, Plant & Equipment - Disposals
Motor vehicles
-3,995 GBP2023-05-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-3,995 GBP2023-05-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
103,478 GBP2024-03-31
22,450 GBP2023-04-30
Motor vehicles
48,911 GBP2024-03-31
27,810 GBP2023-04-30
Furniture and fittings
141,531 GBP2024-03-31
90,275 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
293,920 GBP2024-03-31
140,535 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
81,028 GBP2023-05-01 ~ 2024-03-31
Motor vehicles
25,096 GBP2023-05-01 ~ 2024-03-31
Furniture and fittings
51,256 GBP2023-05-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
157,380 GBP2023-05-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-3,995 GBP2023-05-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-3,995 GBP2023-05-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
688,228 GBP2024-03-31
734,791 GBP2023-04-30
Motor vehicles
126,173 GBP2024-03-31
51,884 GBP2023-04-30
Furniture and fittings
111,668 GBP2024-03-31
125,865 GBP2023-04-30
Finished Goods
1,949,225 GBP2024-03-31
1,887,465 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
415,295 GBP2024-03-31
561,469 GBP2023-04-30
Prepayments/Accrued Income
Current
90,978 GBP2024-03-31
79,389 GBP2023-04-30
Other Debtors
Current
176,403 GBP2024-03-31
67,901 GBP2023-04-30
Amount of corporation tax that is recoverable
Current
31,130 GBP2024-03-31
28,308 GBP2023-04-30
Amount of value-added tax that is recoverable
Current
47,026 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
72,705 GBP2024-03-31
168,068 GBP2023-04-30
Trade Creditors/Trade Payables
Current
135,115 GBP2024-03-31
211,075 GBP2023-04-30
Corporation Tax Payable
Current
221,073 GBP2024-03-31
96,991 GBP2023-04-30
Other Taxation & Social Security Payable
Current
28,678 GBP2024-03-31
15,042 GBP2023-04-30
Amount of value-added tax that is payable
Current
230,005 GBP2024-03-31
Other Creditors
Current
96,367 GBP2024-03-31
81,512 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
117,130 GBP2024-03-31
121,734 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
399,258 GBP2024-03-31
449,205 GBP2023-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
72,705 GBP2024-03-31
168,068 GBP2023-04-30
Between one and five year
316,402 GBP2024-03-31
282,048 GBP2023-04-30
Minimum gross finance lease payments owing
471,963 GBP2024-03-31
617,273 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
471,963 GBP2024-03-31
617,273 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
196,319 GBP2024-03-31
196,319 GBP2023-04-30
Between one and five year
400,584 GBP2024-03-31
580,543 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
596,903 GBP2024-03-31
776,862 GBP2023-04-30