Average Number of Employees
42022-06-01 ~ 2023-05-31
42021-06-01 ~ 2022-05-31
Profit/Loss
106,798 GBP2022-06-01 ~ 2023-05-31
99,190 GBP2021-06-01 ~ 2022-05-31
Intangible Assets - Gross Cost
Net goodwill
65,000 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
65,000 GBP2023-05-31
Turnover/Revenue
591,961 GBP2022-06-01 ~ 2023-05-31
535,800 GBP2021-06-01 ~ 2022-05-31
Cost of Sales
278,795 GBP2022-06-01 ~ 2023-05-31
248,015 GBP2021-06-01 ~ 2022-05-31
Gross Profit/Loss
313,166 GBP2022-06-01 ~ 2023-05-31
287,785 GBP2021-06-01 ~ 2022-05-31
Administrative Expenses
180,750 GBP2022-06-01 ~ 2023-05-31
165,454 GBP2021-06-01 ~ 2022-05-31
Operating Profit/Loss
132,416 GBP2022-06-01 ~ 2023-05-31
122,331 GBP2021-06-01 ~ 2022-05-31
Other Interest Receivable/Similar Income (Finance Income)
589 GBP2022-06-01 ~ 2023-05-31
2 GBP2021-06-01 ~ 2022-05-31
Profit/Loss on Ordinary Activities Before Tax
133,005 GBP2022-06-01 ~ 2023-05-31
122,333 GBP2021-06-01 ~ 2022-05-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
26,207 GBP2022-06-01 ~ 2023-05-31
23,143 GBP2021-06-01 ~ 2022-05-31
Comprehensive Income/Expense
106,798 GBP2022-06-01 ~ 2023-05-31
99,190 GBP2021-06-01 ~ 2022-05-31
Dividends Paid
Retained earnings (accumulated losses)
-60,940 GBP2022-06-01 ~ 2023-05-31
-57,802 GBP2021-06-01 ~ 2022-05-31
Equity
Retained earnings (accumulated losses)
446,474 GBP2023-05-31
400,616 GBP2022-05-31
359,228 GBP2021-05-31
Property, Plant & Equipment
889 GBP2023-05-31
1,185 GBP2022-05-31
Total Inventories
222,736 GBP2023-05-31
216,896 GBP2022-05-31
Debtors
161,411 GBP2023-05-31
68,881 GBP2022-05-31
Cash at bank and in hand
164,007 GBP2023-05-31
200,629 GBP2022-05-31
Current Assets
548,154 GBP2023-05-31
486,406 GBP2022-05-31
Creditors
Amounts falling due within one year
102,469 GBP2023-05-31
86,875 GBP2022-05-31
Net Current Assets/Liabilities
445,685 GBP2023-05-31
399,531 GBP2022-05-31
Total Assets Less Current Liabilities
446,574 GBP2023-05-31
400,716 GBP2022-05-31
Net Assets/Liabilities
446,574 GBP2023-05-31
400,716 GBP2022-05-31
Equity
Called up share capital
100 GBP2023-05-31
100 GBP2022-05-31
Equity
446,574 GBP2023-05-31
400,716 GBP2022-05-31
Property, Plant & Equipment - Depreciation Expense
296 GBP2022-06-01 ~ 2023-05-31
395 GBP2021-06-01 ~ 2022-05-31
Intangible Assets - Gross Cost
65,000 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
65,000 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
7,533 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,644 GBP2023-05-31
6,348 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
296 GBP2022-06-01 ~ 2023-05-31
Trade Debtors/Trade Receivables
159,359 GBP2023-05-31
66,815 GBP2022-05-31
Other Debtors
2,052 GBP2023-05-31
2,066 GBP2022-05-31
Trade Creditors/Trade Payables
Amounts falling due within one year
29,637 GBP2023-05-31
23,422 GBP2022-05-31
Corporation Tax Payable
Amounts falling due within one year
26,207 GBP2023-05-31
23,143 GBP2022-05-31
Other Taxation & Social Security Payable
Amounts falling due within one year
33,733 GBP2023-05-31
25,211 GBP2022-05-31
Other Creditors
Amounts falling due within one year
12,892 GBP2023-05-31
15,099 GBP2022-05-31
Advances or credits given to directors
-5,266 GBP2023-05-31
-8,308 GBP2022-05-31
-10,219 GBP2021-05-31
Advances or credits made to directors during the period
3,042 GBP2022-06-01 ~ 2023-05-31
1,911 GBP2021-06-01 ~ 2022-05-31