Average Number of Employees
32024-01-01 ~ 2024-12-31
32023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,516,503 GBP2024-12-31
1,687,747 GBP2023-12-31
Fixed Assets
1,516,503 GBP2024-12-31
1,687,747 GBP2023-12-31
Total Inventories
13,152 GBP2024-12-31
65,658 GBP2023-12-31
Debtors
Current
33,509 GBP2024-12-31
93,661 GBP2023-12-31
Cash at bank and in hand
683,908 GBP2024-12-31
544,698 GBP2023-12-31
Current Assets
730,569 GBP2024-12-31
704,017 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-449,239 GBP2023-12-31
Net Current Assets/Liabilities
335,156 GBP2024-12-31
254,778 GBP2023-12-31
Total Assets Less Current Liabilities
1,851,659 GBP2024-12-31
1,942,525 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-155,725 GBP2024-12-31
Net Assets/Liabilities
1,316,808 GBP2024-12-31
1,269,739 GBP2023-12-31
Equity
Called up share capital
300 GBP2024-12-31
300 GBP2023-12-31
Retained earnings (accumulated losses)
1,316,508 GBP2024-12-31
1,269,439 GBP2023-12-31
Equity
1,316,808 GBP2024-12-31
1,269,739 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102024-01-01 ~ 2024-12-31
Motor vehicles
152024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Goodwill
570,000 GBP2024-12-31
570,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
570,000 GBP2024-12-31
570,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,055,007 GBP2024-12-31
2,268,292 GBP2023-12-31
Motor vehicles
88,135 GBP2024-12-31
88,135 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,143,142 GBP2024-12-31
2,356,427 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-610,790 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-610,790 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
637,969 GBP2023-12-31
Motor vehicles
30,711 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
668,680 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
43,909 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
52,523 GBP2024-01-01 ~ 2024-12-31
Plant and equipment, Under hire purchased contracts or finance leases
115,487 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
115,487 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-210,051 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-210,051 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
587,314 GBP2024-12-31
Motor vehicles
39,325 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
626,639 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
1,467,693 GBP2024-12-31
1,630,323 GBP2023-12-31
Motor vehicles
48,810 GBP2024-12-31
57,424 GBP2023-12-31
Under hire purchased contracts or finance leases, Plant and equipment
1,072,506 GBP2024-12-31
Plant and equipment, Under hire purchased contracts or finance leases
1,191,228 GBP2023-12-31
Under hire purchased contracts or finance leases
1,072,506 GBP2024-12-31
1,191,228 GBP2023-12-31
Raw materials and consumables
3,852 GBP2024-12-31
8,458 GBP2023-12-31
Value of work in progress
9,300 GBP2024-12-31
57,200 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
31,464 GBP2024-12-31
48,416 GBP2023-12-31
Other Debtors
Current
345 GBP2024-12-31
44,040 GBP2023-12-31
Prepayments/Accrued Income
Current
1,700 GBP2024-12-31
1,205 GBP2023-12-31
Cash and Cash Equivalents
683,908 GBP2024-12-31
544,698 GBP2023-12-31
Bank Borrowings
Current
41,616 GBP2024-12-31
40,445 GBP2023-12-31
Trade Creditors/Trade Payables
Current
32,056 GBP2024-12-31
15,763 GBP2023-12-31
Taxation/Social Security Payable
Current
96,227 GBP2024-12-31
32,029 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
117,081 GBP2024-12-31
161,760 GBP2023-12-31
Other Creditors
Current
103,933 GBP2024-12-31
194,912 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
4,500 GBP2024-12-31
4,330 GBP2023-12-31
Creditors
Current
395,413 GBP2024-12-31
449,239 GBP2023-12-31
Bank Borrowings
Non-current
24,833 GBP2024-12-31
66,448 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
130,892 GBP2024-12-31
184,400 GBP2023-12-31
Creditors
Non-current
155,725 GBP2024-12-31
250,848 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
40,445 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
40,445 GBP2023-12-31
Bank Borrowings
Non-current, Between two and five year
24,833 GBP2023-12-31
Total Borrowings
66,449 GBP2024-12-31
106,894 GBP2023-12-31
Minimum gross finance lease payments owing
247,973 GBP2024-12-31
346,158 GBP2023-12-31
Net Deferred Tax Liability/Asset
-379,126 GBP2024-12-31
-421,937 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
42,811 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-379,126 GBP2024-12-31
-421,937 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
165 shares2024-12-31
165 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
45 shares2024-12-31
45 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
45 shares2024-12-31
45 shares2023-12-31
Par Value of Share
Class 4 ordinary share
1.002024-01-01 ~ 2024-12-31