Average Number of Employees
42023-01-01 ~ 2023-12-31
42022-01-01 ~ 2022-12-31
Turnover/Revenue
53,437,198 GBP2023-01-01 ~ 2023-12-31
30,186,845 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-53,371,320 GBP2023-01-01 ~ 2023-12-31
-29,885,800 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
65,878 GBP2023-01-01 ~ 2023-12-31
301,045 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-315,568 GBP2023-01-01 ~ 2023-12-31
-332,888 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-249,690 GBP2023-01-01 ~ 2023-12-31
-31,843 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
302,190 GBP2023-01-01 ~ 2023-12-31
70,557 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
52,500 GBP2023-01-01 ~ 2023-12-31
38,580 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
445,358 GBP2023-12-31
410,177 GBP2022-12-31
379,963 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
35,181 GBP2023-01-01 ~ 2023-12-31
30,214 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
238 GBP2023-12-31
1,526 GBP2022-12-31
Fixed Assets
238 GBP2023-12-31
1,526 GBP2022-12-31
Total Inventories
1,414,770 GBP2022-12-31
Debtors
Non-current
5,026,918 GBP2023-12-31
5,041,986 GBP2022-12-31
Current
18,520,095 GBP2023-12-31
29,896,041 GBP2022-12-31
Cash at bank and in hand
783,032 GBP2023-12-31
3,001,083 GBP2022-12-31
Current Assets
24,330,045 GBP2023-12-31
39,353,880 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-23,883,925 GBP2023-12-31
-38,944,229 GBP2022-12-31
Net Current Assets/Liabilities
446,120 GBP2023-12-31
409,651 GBP2022-12-31
Total Assets Less Current Liabilities
446,358 GBP2023-12-31
411,177 GBP2022-12-31
Net Assets/Liabilities
446,358 GBP2023-12-31
411,177 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Equity
446,358 GBP2023-12-31
411,177 GBP2022-12-31
Profit/Loss
35,181 GBP2023-01-01 ~ 2023-12-31
30,214 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
1,288 GBP2023-01-01 ~ 2023-12-31
1,321 GBP2022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
771,808 GBP2023-12-31
3,001,083 GBP2022-12-31
7,698,755 GBP2022-01-01
Bank Overdrafts
-11,224 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
332023-01-01 ~ 2023-12-31
Audit Fees/Expenses
29,981 GBP2023-01-01 ~ 2023-12-31
23,964 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
364,676 GBP2023-01-01 ~ 2023-12-31
400,015 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
39,820 GBP2023-01-01 ~ 2023-12-31
52,963 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
497,717 GBP2023-01-01 ~ 2023-12-31
490,991 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
71,135 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
12,348 GBP2023-01-01 ~ 2023-12-31
7,330 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
15,803 GBP2023-12-31
15,803 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
14,277 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
1,288 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
15,565 GBP2023-12-31
Property, Plant & Equipment
Office equipment
238 GBP2023-12-31
1,526 GBP2022-12-31
Raw materials and consumables
1,414,770 GBP2022-12-31
Other Debtors
Non-current
5,026,918 GBP2023-12-31
5,041,986 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,144,862 GBP2023-12-31
682,994 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
7,471,916 GBP2023-12-31
10,495,279 GBP2022-12-31
Other Debtors
Current
17,569 GBP2023-12-31
950,590 GBP2022-12-31
Prepayments/Accrued Income
Current
1,232,750 GBP2023-12-31
7,989,690 GBP2022-12-31
Bank Overdrafts
Current
11,224 GBP2023-12-31
Trade Creditors/Trade Payables
Current
570,369 GBP2023-12-31
3,017,925 GBP2022-12-31
Amounts owed to group undertakings
Current
2,466,096 GBP2022-12-31
Corporation Tax Payable
Current
16,111 GBP2023-12-31
7,330 GBP2022-12-31
Taxation/Social Security Payable
Current
5,577 GBP2023-12-31
17,852 GBP2022-12-31
Other Creditors
Current
14,917 GBP2023-12-31
7,935 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
248,073 GBP2023-12-31
2,782,796 GBP2022-12-31
Creditors
Current
23,883,925 GBP2023-12-31
38,944,229 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000,000 shares2023-12-31
1,000,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.0012023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
24,701 GBP2023-12-31
22,470 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
24,701 GBP2023-12-31
22,470 GBP2022-12-31