Average Number of Employees
22024-01-01 ~ 2024-12-31
42023-01-01 ~ 2023-12-31
Turnover/Revenue
22,685,597 GBP2024-01-01 ~ 2024-12-31
53,437,198 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-22,677,556 GBP2024-01-01 ~ 2024-12-31
-53,371,320 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
8,041 GBP2024-01-01 ~ 2024-12-31
65,878 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-306,759 GBP2024-01-01 ~ 2024-12-31
-315,568 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-298,718 GBP2024-01-01 ~ 2024-12-31
-249,690 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
308,625 GBP2024-01-01 ~ 2024-12-31
302,190 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
9,907 GBP2024-01-01 ~ 2024-12-31
52,500 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
455,189 GBP2024-12-31
445,358 GBP2023-12-31
410,177 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
9,831 GBP2024-01-01 ~ 2024-12-31
35,181 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
238 GBP2023-12-31
Fixed Assets
238 GBP2023-12-31
Debtors
Non-current
1,630,540 GBP2024-12-31
5,026,918 GBP2023-12-31
Current
6,429,252 GBP2024-12-31
18,520,095 GBP2023-12-31
Cash at bank and in hand
432,688 GBP2024-12-31
783,032 GBP2023-12-31
Current Assets
8,492,480 GBP2024-12-31
24,330,045 GBP2023-12-31
Net Current Assets/Liabilities
456,189 GBP2024-12-31
446,120 GBP2023-12-31
Total Assets Less Current Liabilities
456,189 GBP2024-12-31
446,358 GBP2023-12-31
Net Assets/Liabilities
456,189 GBP2024-12-31
446,358 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Equity
456,189 GBP2024-12-31
446,358 GBP2023-12-31
Profit/Loss
9,831 GBP2024-01-01 ~ 2024-12-31
35,181 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
238 GBP2024-01-01 ~ 2024-12-31
1,288 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
432,688 GBP2024-12-31
771,808 GBP2023-12-31
3,001,083 GBP2023-01-01
Bank Overdrafts
-11,224 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
332024-01-01 ~ 2024-12-31
Audit Fees/Expenses
39,768 GBP2024-01-01 ~ 2024-12-31
29,981 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
226,637 GBP2024-01-01 ~ 2024-12-31
364,676 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
23,670 GBP2024-01-01 ~ 2024-12-31
39,820 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
349,345 GBP2024-01-01 ~ 2024-12-31
497,717 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
194,322 GBP2024-01-01 ~ 2024-12-31
71,135 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
2,477 GBP2024-01-01 ~ 2024-12-31
12,348 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
15,803 GBP2024-12-31
15,803 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
15,803 GBP2024-12-31
15,565 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
238 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Office equipment
238 GBP2023-12-31
Other Debtors
Non-current
1,630,540 GBP2024-12-31
5,026,918 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
458,276 GBP2024-12-31
2,144,862 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
883,525 GBP2024-12-31
7,471,916 GBP2023-12-31
Other Debtors
Current
12,769 GBP2024-12-31
17,569 GBP2023-12-31
Prepayments/Accrued Income
Current
96,256 GBP2024-12-31
1,232,750 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
75,765 GBP2024-12-31
Bank Overdrafts
Current
11,224 GBP2023-12-31
Trade Creditors/Trade Payables
Current
109,959 GBP2024-12-31
570,369 GBP2023-12-31
Amounts owed to group undertakings
Current
599,863 GBP2024-12-31
Corporation Tax Payable
Current
16,111 GBP2023-12-31
Taxation/Social Security Payable
Current
11,419 GBP2024-12-31
5,577 GBP2023-12-31
Other Creditors
Current
3,425 GBP2024-12-31
14,917 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
761,485 GBP2024-12-31
248,073 GBP2023-12-31
Creditors
Current
8,036,291 GBP2024-12-31
23,883,925 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000,000 shares2024-12-31
1,000,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.0012024-01-01 ~ 2024-12-31