Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
02020-01-01 ~ 2020-12-31
Turnover/Revenue
203,244 GBP2020-01-01 ~ 2020-12-31
349,993 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
-126,866 GBP2020-01-01 ~ 2020-12-31
-60,134 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
76,378 GBP2020-01-01 ~ 2020-12-31
289,859 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
225,870 GBP2020-01-01 ~ 2020-12-31
-1,164,782 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
302,248 GBP2020-01-01 ~ 2020-12-31
-874,923 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
287,013 GBP2020-01-01 ~ 2020-12-31
-876,132 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
287,013 GBP2020-01-01 ~ 2020-12-31
-829,048 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
287,013 GBP2020-01-01 ~ 2020-12-31
-829,048 GBP2019-01-01 ~ 2019-12-31
Fixed Assets - Investments
60,811 GBP2019-12-31
Fixed Assets
1,284,180 GBP2019-12-31
Total Inventories
125,689 GBP2019-12-31
Debtors
13,184 GBP2020-12-31
13,169 GBP2019-12-31
Cash at bank and in hand
1,462,481 GBP2020-12-31
75,610 GBP2019-12-31
Current Assets
1,475,665 GBP2020-12-31
214,468 GBP2019-12-31
Creditors
Current
85,716 GBP2020-12-31
395,712 GBP2019-12-31
Net Current Assets/Liabilities
1,389,949 GBP2020-12-31
-181,244 GBP2019-12-31
Total Assets Less Current Liabilities
1,389,949 GBP2020-12-31
1,102,936 GBP2019-12-31
Equity
Called up share capital
2,635 GBP2020-12-31
2,635 GBP2019-12-31
2,635 GBP2018-12-31
Share premium
5,247,474 GBP2020-12-31
5,247,474 GBP2019-12-31
5,247,474 GBP2018-12-31
Retained earnings (accumulated losses)
-3,860,160 GBP2020-12-31
-4,147,173 GBP2019-12-31
-3,318,125 GBP2018-12-31
Equity
1,389,949 GBP2020-12-31
1,102,936 GBP2019-12-31
1,931,984 GBP2018-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
287,013 GBP2020-01-01 ~ 2020-12-31
-829,048 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
16,463 GBP2020-01-01 ~ 2020-12-31
41,247 GBP2019-01-01 ~ 2019-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
288 GBP2020-01-01 ~ 2020-12-31
492 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
286,955 GBP2020-01-01 ~ 2020-12-31
379,305 GBP2019-01-01 ~ 2019-12-31
Average Number of Employees
22020-01-01 ~ 2020-12-31
92019-01-01 ~ 2019-12-31
Director Remuneration
277,083 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
5,096 GBP2020-01-01 ~ 2020-12-31
16,105 GBP2019-01-01 ~ 2019-12-31
Current Tax for the Period
-47,084 GBP2019-01-01 ~ 2019-12-31
Intangible Assets - Gross Cost
Development expenditure
1,494,913 GBP2019-12-31
Computer software
1,500,000 GBP2019-12-31
Intangible Assets - Gross Cost
2,994,913 GBP2019-12-31
Intangible assets - Disposals
-3,082,930 GBP2020-01-01 ~ 2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
628,220 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,778,220 GBP2019-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
181,680 GBP2020-01-01 ~ 2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
356,680 GBP2020-01-01 ~ 2020-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
-2,134,900 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
56,781 GBP2019-12-31
Computers
24,063 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
80,844 GBP2019-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-68,339 GBP2020-01-01 ~ 2020-12-31
Computers
-24,063 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Disposals
-92,402 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
52,341 GBP2019-12-31
Computers
21,827 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
74,168 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
4,091 GBP2020-01-01 ~ 2020-12-31
Computers
1,005 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,096 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-56,432 GBP2020-01-01 ~ 2020-12-31
Computers
-22,832 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-79,264 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Furniture and fittings
4,440 GBP2019-12-31
Computers
2,236 GBP2019-12-31
Property, Plant & Equipment
6,676 GBP2019-12-31
Raw Materials
34,773 GBP2019-12-31
Value of work in progress
75,034 GBP2019-12-31
Finished Goods
15,882 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
1,540 GBP2019-12-31
Amounts Owed by Group Undertakings
Current
12,747 GBP2020-12-31
Other Debtors
Current
5,043 GBP2019-12-31
Amount of value-added tax that is recoverable
Current
437 GBP2020-12-31
516 GBP2019-12-31
Prepayments
Current
6,070 GBP2019-12-31
Debtors
Current
13,184 GBP2020-12-31
13,169 GBP2019-12-31
Trade Creditors/Trade Payables
Current
6,721 GBP2020-12-31
2,522 GBP2019-12-31
Amounts owed to group undertakings
Current
69,081 GBP2020-12-31
261,131 GBP2019-12-31
Taxation/Social Security Payable
Current
16,733 GBP2019-12-31
Other Creditors
Current
1,450 GBP2020-12-31
6,346 GBP2019-12-31
Accrued Liabilities/Deferred Income
Current
8,464 GBP2020-12-31
108,980 GBP2019-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
263,501 shares2020-12-31
Profit/Loss
Retained earnings (accumulated losses)
287,013 GBP2020-01-01 ~ 2020-12-31