Average Number of Employees
1212022-07-01 ~ 2023-06-30
762021-07-01 ~ 2022-06-30
Turnover/Revenue
7,430,009 GBP2022-07-01 ~ 2023-06-30
4,721,441 GBP2021-07-01 ~ 2022-06-30
Cost of Sales
-2,984,003 GBP2022-07-01 ~ 2023-06-30
-1,662,461 GBP2021-07-01 ~ 2022-06-30
Gross Profit/Loss
4,446,006 GBP2022-07-01 ~ 2023-06-30
3,058,980 GBP2021-07-01 ~ 2022-06-30
Distribution Costs
-221,076 GBP2022-07-01 ~ 2023-06-30
-114,517 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
-3,763,326 GBP2022-07-01 ~ 2023-06-30
-2,161,267 GBP2021-07-01 ~ 2022-06-30
Operating Profit/Loss
527,032 GBP2022-07-01 ~ 2023-06-30
837,446 GBP2021-07-01 ~ 2022-06-30
Other Interest Receivable/Similar Income (Finance Income)
1,170 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
-43,170 GBP2022-07-01 ~ 2023-06-30
-34,797 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
485,032 GBP2022-07-01 ~ 2023-06-30
802,649 GBP2021-07-01 ~ 2022-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-32,216 GBP2021-07-01 ~ 2022-06-30
Equity
Retained earnings (accumulated losses)
1,606,420 GBP2023-06-30
1,197,781 GBP2022-06-30
508,674 GBP2021-07-01
Profit/Loss
Retained earnings (accumulated losses)
485,032 GBP2022-07-01 ~ 2023-06-30
770,433 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
Retained earnings (accumulated losses)
-76,393 GBP2022-07-01 ~ 2023-06-30
-81,326 GBP2021-07-01 ~ 2022-06-30
Intangible Assets
132,000 GBP2023-06-30
72,500 GBP2022-06-30
Property, Plant & Equipment
2,020,994 GBP2023-06-30
1,521,716 GBP2022-06-30
Fixed Assets
2,152,994 GBP2023-06-30
1,594,216 GBP2022-06-30
Total Inventories
79,402 GBP2023-06-30
144,606 GBP2022-06-30
Debtors
Current
370,538 GBP2023-06-30
372,321 GBP2022-06-30
Cash at bank and in hand
1,823,382 GBP2023-06-30
1,512,463 GBP2022-06-30
Current Assets
2,273,322 GBP2023-06-30
2,029,390 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-2,076,955 GBP2023-06-30
-1,528,943 GBP2022-06-30
Net Current Assets/Liabilities
196,367 GBP2023-06-30
500,447 GBP2022-06-30
Total Assets Less Current Liabilities
2,349,361 GBP2023-06-30
2,094,663 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-670,310 GBP2023-06-30
-824,251 GBP2022-06-30
Net Assets/Liabilities
1,606,520 GBP2023-06-30
1,197,881 GBP2022-06-30
Equity
Called up share capital
100 GBP2023-06-30
100 GBP2022-06-30
Equity
1,606,520 GBP2023-06-30
1,197,881 GBP2022-06-30
Director Remuneration
12,385 GBP2022-07-01 ~ 2023-06-30
9,919 GBP2021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Goodwill
177,500 GBP2023-06-30
87,500 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
45,500 GBP2023-06-30
15,000 GBP2022-06-30
Intangible Assets
Goodwill
132,000 GBP2023-06-30
72,500 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
59,390 GBP2023-06-30
59,390 GBP2022-06-30
Furniture and fittings
1,988,411 GBP2023-06-30
1,679,156 GBP2022-06-30
Computers
74,343 GBP2023-06-30
58,332 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
3,434,141 GBP2023-06-30
2,634,930 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
3,712 GBP2022-06-30
Furniture and fittings
984,803 GBP2022-06-30
Computers
34,950 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,113,214 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
14,848 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings, Owned/Freehold
177,536 GBP2022-07-01 ~ 2023-06-30
Computers, Owned/Freehold
4,790 GBP2022-07-01 ~ 2023-06-30
Owned/Freehold
299,933 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
18,560 GBP2023-06-30
Furniture and fittings
1,162,339 GBP2023-06-30
Computers
39,740 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,413,147 GBP2023-06-30
Property, Plant & Equipment
Motor vehicles
40,830 GBP2023-06-30
55,678 GBP2022-06-30
Furniture and fittings
826,072 GBP2023-06-30
694,352 GBP2022-06-30
Computers
34,603 GBP2023-06-30
23,382 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
159,715 GBP2023-06-30
128,303 GBP2022-06-30
Other Debtors
Current
210,823 GBP2023-06-30
244,018 GBP2022-06-30
Cash and Cash Equivalents
1,823,382 GBP2023-06-30
1,512,463 GBP2022-06-30
Trade Creditors/Trade Payables
Current
650,382 GBP2023-06-30
507,869 GBP2022-06-30
Taxation/Social Security Payable
Current
122,584 GBP2023-06-30
65,356 GBP2022-06-30
Other Creditors
Current
1,303,989 GBP2023-06-30
955,718 GBP2022-06-30
Creditors
Current
2,076,955 GBP2023-06-30
1,528,943 GBP2022-06-30
Other Remaining Borrowings
Non-current
670,310 GBP2023-06-30
824,251 GBP2022-06-30
Creditors
Non-current
670,310 GBP2023-06-30
824,251 GBP2022-06-30
Total Borrowings
670,310 GBP2023-06-30
824,251 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
536,233 GBP2023-06-30
326,099 GBP2022-06-30
Between one and five year
2,263,847 GBP2023-06-30
1,541,636 GBP2022-06-30
More than five year
3,044,308 GBP2023-06-30
2,242,288 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,844,388 GBP2023-06-30
4,110,023 GBP2022-06-30