63990 - Other Information Service Activities N.e.c.
Average Number of Employees
02023-01-01 ~ 2023-12-31
02022-01-01 ~ 2022-12-31
Turnover/Revenue
81,334,000 GBP2023-01-01 ~ 2023-12-31
79,231,000 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-35,680,000 GBP2023-01-01 ~ 2023-12-31
-41,948,000 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
45,654,000 GBP2023-01-01 ~ 2023-12-31
37,283,000 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-30,106,000 GBP2023-01-01 ~ 2023-12-31
-29,008,000 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
14,998,000 GBP2023-01-01 ~ 2023-12-31
4,968,000 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,701,000 GBP2023-01-01 ~ 2023-12-31
264,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
17,394,000 GBP2023-01-01 ~ 2023-12-31
4,920,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
12,432,000 GBP2023-01-01 ~ 2023-12-31
3,535,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-1,030,000 GBP2023-01-01 ~ 2023-12-31
19,353,000 GBP2022-01-01 ~ 2022-12-31
Fixed Assets
71,826,000 GBP2023-12-31
69,711,000 GBP2022-12-31
Total Inventories
953,000 GBP2023-12-31
1,078,000 GBP2022-12-31
Debtors
Non-current
1,541,000 GBP2023-12-31
212,000 GBP2022-12-31
Current
48,358,000 GBP2023-12-31
52,889,000 GBP2022-12-31
Cash at bank and in hand
79,769,000 GBP2023-12-31
61,253,000 GBP2022-12-31
Current Assets
130,621,000 GBP2023-12-31
115,432,000 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-102,885,000 GBP2023-12-31
-99,782,000 GBP2022-12-31
Net Current Assets/Liabilities
27,736,000 GBP2023-12-31
15,650,000 GBP2022-12-31
Total Assets Less Current Liabilities
99,562,000 GBP2023-12-31
85,361,000 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-1,864,000 GBP2023-12-31
-2,348,000 GBP2022-12-31
Net Assets/Liabilities
93,246,000 GBP2023-12-31
93,861,000 GBP2022-12-31
Equity
Called up share capital
43,000,000 GBP2023-12-31
43,000,000 GBP2022-12-31
43,000,000 GBP2022-01-01
Other miscellaneous reserve
-45,000 GBP2023-12-31
-45,000 GBP2022-12-31
152,000 GBP2022-01-01
Retained earnings (accumulated losses)
44,586,000 GBP2023-12-31
45,616,000 GBP2022-12-31
26,263,000 GBP2022-01-01
Equity
93,246,000 GBP2023-12-31
93,861,000 GBP2022-12-31
73,670,000 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
12,432,000 GBP2023-01-01 ~ 2023-12-31
3,535,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,030,000 GBP2023-01-01 ~ 2023-12-31
19,353,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
15,000 GBP2023-01-01 ~ 2023-12-31
24,000 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
71,000 GBP2023-01-01 ~ 2023-12-31
46,000 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
28,011,000 GBP2023-01-01 ~ 2023-12-31
25,871,000 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
2,675,000 GBP2023-01-01 ~ 2023-12-31
2,940,000 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
31,668,000 GBP2023-01-01 ~ 2023-12-31
31,512,000 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
563,000 GBP2023-01-01 ~ 2023-12-31
274,000 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
4,087,000 GBP2023-01-01 ~ 2023-12-31
935,000 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
27,019,000 GBP2023-12-31
23,324,000 GBP2022-12-31
Computer software
7,160,000 GBP2023-12-31
7,160,000 GBP2022-12-31
Intangible Assets - Gross Cost
98,939,000 GBP2023-12-31
95,244,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
19,375,000 GBP2023-12-31
18,792,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
29,773,000 GBP2023-12-31
29,190,000 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
583,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
583,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
172,000 GBP2023-12-31
201,000 GBP2022-12-31
Furniture and fittings
153,000 GBP2023-12-31
153,000 GBP2022-12-31
Computers
3,299,000 GBP2023-12-31
3,300,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
8,567,000 GBP2023-12-31
9,024,000 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-109,000 GBP2023-01-01 ~ 2023-12-31
Computers
-1,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-537,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
137,000 GBP2022-12-31
Furniture and fittings
139,000 GBP2022-12-31
Computers
3,240,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
5,367,000 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
8,000 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
7,000 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
15,000 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
33,000 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
1,057,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-109,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-532,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
61,000 GBP2023-12-31
Furniture and fittings
147,000 GBP2023-12-31
Computers
3,247,000 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,907,000 GBP2023-12-31
Raw materials and consumables
953,000 GBP2023-12-31
1,078,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,486,000 GBP2023-12-31
4,800,000 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,256,000 GBP2023-12-31
1,767,000 GBP2022-12-31
Other Debtors
Current
35,801,000 GBP2023-12-31
36,232,000 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
1,774,000 GBP2022-12-31
Prepayments/Accrued Income
Current
1,556,000 GBP2023-12-31
1,801,000 GBP2022-12-31
Cash and Cash Equivalents
79,769,000 GBP2023-12-31
61,253,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,445,000 GBP2023-12-31
1,805,000 GBP2022-12-31
Amounts owed to group undertakings
Current
833,000 GBP2023-12-31
Corporation Tax Payable
Current
2,530,000 GBP2023-12-31
2,491,000 GBP2022-12-31
Other Taxation & Social Security Payable
Current
2,218,000 GBP2023-12-31
2,007,000 GBP2022-12-31
Other Creditors
Current
79,399,000 GBP2023-12-31
77,101,000 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
15,573,000 GBP2023-12-31
15,003,000 GBP2022-12-31
Creditors
Current
102,885,000 GBP2023-12-31
99,782,000 GBP2022-12-31
Non-current
1,864,000 GBP2023-12-31
2,348,000 GBP2022-12-31
Net Deferred Tax Liability/Asset
1,541,000 GBP2023-12-31
-1,740,000 GBP2022-12-31
3,737,000 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,219,000 GBP2023-01-01 ~ 2023-12-31
-204,000 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
437,000 GBP2023-12-31
1,406,000 GBP2022-12-31
Deferred Tax Liabilities
-1,740,000 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
430,000 shares2023-12-31
430,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1002023-01-01 ~ 2023-12-31