Turnover/Revenue
26,736,577 GBP2022-01-01 ~ 2022-12-31
21,334,294 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-24,335,398 GBP2022-01-01 ~ 2022-12-31
-19,749,156 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
2,401,179 GBP2022-01-01 ~ 2022-12-31
1,585,138 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-3,766,323 GBP2022-01-01 ~ 2022-12-31
-2,662,172 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
-136,081 GBP2022-01-01 ~ 2022-12-31
94,034 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
-137,223 GBP2022-01-01 ~ 2022-12-31
73,088 GBP2021-01-01 ~ 2021-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2022-01-01 ~ 2022-12-31
0 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
-137,223 GBP2022-01-01 ~ 2022-12-31
73,088 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
-137,223 GBP2022-01-01 ~ 2022-12-31
73,088 GBP2021-01-01 ~ 2021-12-31
Debtors
6,506,084 GBP2022-12-31
4,704,707 GBP2021-12-31
Cash at bank and in hand
1,366,211 GBP2022-12-31
1,747,059 GBP2021-12-31
Current Assets
7,872,295 GBP2022-12-31
6,451,766 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-12,145,678 GBP2022-12-31
Net Current Assets/Liabilities
-4,273,383 GBP2022-12-31
-4,136,160 GBP2021-12-31
Equity
Called up share capital
5,642,822 GBP2022-12-31
5,642,822 GBP2021-12-31
5,642,822 GBP2020-12-31
Capital redemption reserve
1,079,831 GBP2022-12-31
1,079,831 GBP2021-12-31
Retained earnings (accumulated losses)
-10,996,036 GBP2022-12-31
-10,858,813 GBP2021-12-31
-10,931,901 GBP2020-12-31
Equity
-4,273,383 GBP2022-12-31
-4,136,160 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
-137,223 GBP2022-01-01 ~ 2022-12-31
73,088 GBP2021-01-01 ~ 2021-12-31
Audit Fees/Expenses
24,450 GBP2022-01-01 ~ 2022-12-31
18,750 GBP2021-01-01 ~ 2021-12-31
Average Number of Employees
152022-01-01 ~ 2022-12-31
142021-01-01 ~ 2021-12-31
Wages/Salaries
967,374 GBP2022-01-01 ~ 2022-12-31
638,087 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
57,474 GBP2022-01-01 ~ 2022-12-31
56,736 GBP2021-01-01 ~ 2021-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
46,026 GBP2022-01-01 ~ 2022-12-31
72,815 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
1,070,874 GBP2022-01-01 ~ 2022-12-31
767,638 GBP2021-01-01 ~ 2021-12-31
Director Remuneration
95,720 GBP2022-01-01 ~ 2022-12-31
102,677 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Goodwill
1,172,702 GBP2021-12-31
Computer software
454,006 GBP2021-12-31
Intangible Assets - Gross Cost
1,626,708 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,172,702 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,626,708 GBP2021-12-31
Intangible Assets
Goodwill
0 GBP2022-12-31
0 GBP2021-12-31
Intangible Assets
0 GBP2022-12-31
0 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
3,334,706 GBP2022-12-31
1,618,506 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
18,170 GBP2022-12-31
12,422 GBP2021-12-31
Other Debtors
Current
509,431 GBP2022-12-31
802,387 GBP2021-12-31
Prepayments/Accrued Income
Current
2,643,777 GBP2022-12-31
2,271,392 GBP2021-12-31
Debtors
Current, Amounts falling due within one year
6,506,084 GBP2022-12-31
Amounts falling due within one year, Current
4,704,707 GBP2021-12-31
Trade Creditors/Trade Payables
Current
5,199,904 GBP2022-12-31
4,758,451 GBP2021-12-31
Amounts owed to group undertakings
Current
3,780,395 GBP2022-12-31
2,701,405 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
3,165,379 GBP2022-12-31
3,128,070 GBP2021-12-31
Creditors
Current
12,145,678 GBP2022-12-31
10,587,926 GBP2021-12-31