82990 - Other Business Support Service Activities N.e.c.
Intangible Assets
971,835 GBP2023-09-30
777,248 GBP2022-09-30
Property, Plant & Equipment
115,841 GBP2023-09-30
125,420 GBP2022-09-30
Fixed Assets
1,087,676 GBP2023-09-30
902,668 GBP2022-09-30
Total Inventories
48,618 GBP2023-09-30
57,827 GBP2022-09-30
Debtors
228,895 GBP2023-09-30
63,568 GBP2022-09-30
Cash at bank and in hand
201,047 GBP2023-09-30
350,177 GBP2022-09-30
Current Assets
478,560 GBP2023-09-30
471,572 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-233,735 GBP2023-09-30
-174,256 GBP2022-09-30
Net Current Assets/Liabilities
244,825 GBP2023-09-30
297,316 GBP2022-09-30
Total Assets Less Current Liabilities
1,332,501 GBP2023-09-30
1,199,984 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-62,750 GBP2023-09-30
-111,238 GBP2022-09-30
Net Assets/Liabilities
1,269,751 GBP2023-09-30
1,088,746 GBP2022-09-30
Equity
Called up share capital
297 GBP2023-09-30
285 GBP2022-09-30
Share premium
2,709,738 GBP2023-09-30
2,500,739 GBP2022-09-30
Capital redemption reserve
52 GBP2023-09-30
52 GBP2022-09-30
Other miscellaneous reserve
262,000 GBP2023-09-30
0 GBP2022-09-30
Retained earnings (accumulated losses)
-1,702,336 GBP2023-09-30
-1,412,330 GBP2022-09-30
Equity
1,269,751 GBP2023-09-30
1,088,746 GBP2022-09-30
Average Number of Employees
72022-10-01 ~ 2023-09-30
52021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Other than goodwill
2,362,100 GBP2023-09-30
1,988,951 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
1,390,265 GBP2023-09-30
1,211,703 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
178,562 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Other than goodwill
971,835 GBP2023-09-30
777,248 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
195,261 GBP2023-09-30
186,796 GBP2022-09-30
Furniture and fittings
29,711 GBP2023-09-30
27,433 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
224,972 GBP2023-09-30
214,229 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
83,597 GBP2023-09-30
66,893 GBP2022-09-30
Furniture and fittings
25,534 GBP2023-09-30
21,916 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
109,131 GBP2023-09-30
88,809 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
16,704 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
3,618 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
20,322 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment
111,664 GBP2023-09-30
119,903 GBP2022-09-30
Furniture and fittings
4,177 GBP2023-09-30
5,517 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
96,592 GBP2023-09-30
30,799 GBP2022-09-30
Amount of corporation tax that is recoverable
Current
91,785 GBP2023-09-30
0 GBP2022-09-30
Other Debtors
Current
24,959 GBP2023-09-30
20,881 GBP2022-09-30
Prepayments/Accrued Income
Current
15,559 GBP2023-09-30
11,888 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
228,895 GBP2023-09-30
63,568 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
29,000 GBP2023-09-30
29,000 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
19,763 GBP2023-09-30
37,600 GBP2022-09-30
Trade Creditors/Trade Payables
Current
124,569 GBP2023-09-30
59,119 GBP2022-09-30
Other Taxation & Social Security Payable
Current
26,503 GBP2023-09-30
24,066 GBP2022-09-30
Other Creditors
Current
10,293 GBP2023-09-30
19,471 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
23,607 GBP2023-09-30
5,000 GBP2022-09-30
Creditors
Current
233,735 GBP2023-09-30
174,256 GBP2022-09-30
Bank Borrowings/Overdrafts
Non-current
62,750 GBP2023-09-30
91,750 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2023-09-30
19,488 GBP2022-09-30
Creditors
Non-current
62,750 GBP2023-09-30
111,238 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
73,242 GBP2023-09-30
12,171 GBP2022-09-30