Average Number of Employees
32020-01-01 ~ 2021-06-30
32019-01-01 ~ 2019-12-31
Turnover/Revenue
143,665 GBP2020-01-01 ~ 2021-06-30
68,325 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
143,665 GBP2020-01-01 ~ 2021-06-30
68,325 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
-88,336 GBP2020-01-01 ~ 2021-06-30
-54,115 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
55,329 GBP2020-01-01 ~ 2021-06-30
14,210 GBP2019-01-01 ~ 2019-12-31
Interest Payable/Similar Charges (Finance Costs)
-21,495 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
55,329 GBP2020-01-01 ~ 2021-06-30
-7,285 GBP2019-01-01 ~ 2019-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-23,495 GBP2020-01-01 ~ 2021-06-30
Equity
Retained earnings (accumulated losses)
264,484 GBP2021-06-30
232,650 GBP2019-12-31
239,935 GBP2019-01-01
Profit/Loss
Retained earnings (accumulated losses)
31,834 GBP2020-01-01 ~ 2021-06-30
-7,285 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
349,743 GBP2021-06-30
382,257 GBP2019-12-31
Fixed Assets
349,743 GBP2021-06-30
382,257 GBP2019-12-31
Debtors
Current
13,880 GBP2021-06-30
13,885 GBP2019-12-31
Cash at bank and in hand
104,490 GBP2021-06-30
7,425 GBP2019-12-31
Current Assets
118,370 GBP2021-06-30
21,310 GBP2019-12-31
Creditors
Current, Amounts falling due within one year
-180,034 GBP2021-06-30
-6,020 GBP2019-12-31
Net Current Assets/Liabilities
-61,664 GBP2021-06-30
15,290 GBP2019-12-31
Total Assets Less Current Liabilities
288,079 GBP2021-06-30
397,547 GBP2019-12-31
Creditors
Non-current, Amounts falling due after one year
-164,797 GBP2019-12-31
Net Assets/Liabilities
264,584 GBP2021-06-30
232,750 GBP2019-12-31
Equity
Called up share capital
100 GBP2021-06-30
100 GBP2019-12-31
Equity
264,584 GBP2021-06-30
232,750 GBP2019-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
42020-01-01 ~ 2021-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
500,228 GBP2021-06-30
500,228 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
117,970 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
32,515 GBP2020-01-01 ~ 2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
150,485 GBP2021-06-30
Property, Plant & Equipment
Plant and equipment
349,743 GBP2021-06-30
382,257 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
943 GBP2019-12-31
Other Debtors
Current
420 GBP2019-12-31
Prepayments/Accrued Income
Current
13,880 GBP2021-06-30
12,522 GBP2019-12-31
Cash and Cash Equivalents
104,490 GBP2021-06-30
7,425 GBP2019-12-31
Trade Creditors/Trade Payables
Current
4,674 GBP2021-06-30
3,270 GBP2019-12-31
Amounts owed to group undertakings
Current
156,146 GBP2021-06-30
Taxation/Social Security Payable
Current
960 GBP2021-06-30
Accrued Liabilities/Deferred Income
Current
18,254 GBP2021-06-30
2,750 GBP2019-12-31
Creditors
Current
180,034 GBP2021-06-30
6,020 GBP2019-12-31
Amounts owed to group undertakings
Non-current
164,797 GBP2019-12-31
Creditors
Non-current
164,797 GBP2019-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-23,495 GBP2020-01-01 ~ 2021-06-30
Net Deferred Tax Liability/Asset
-23,495 GBP2021-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-23,495 GBP2021-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2021-06-30
100 shares2019-12-31
Par Value of Share
Class 1 ordinary share
1.002020-01-01 ~ 2021-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
17,047 GBP2021-06-30
16,963 GBP2019-12-31
Between one and five year
69,047 GBP2021-06-30
68,703 GBP2019-12-31
More than five year
174,195 GBP2021-06-30
191,586 GBP2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
260,289 GBP2021-06-30
277,252 GBP2019-12-31