Property, Plant & Equipment
179,799 GBP2023-12-31
186,465 GBP2022-12-31
Debtors
124,792 GBP2023-12-31
148,837 GBP2022-12-31
Cash at bank and in hand
369,323 GBP2023-12-31
352,864 GBP2022-12-31
Current Assets
518,204 GBP2023-12-31
518,887 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-486,847 GBP2023-12-31
-353,468 GBP2022-12-31
Net Current Assets/Liabilities
31,357 GBP2023-12-31
165,419 GBP2022-12-31
Total Assets Less Current Liabilities
211,156 GBP2023-12-31
351,884 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-47,227 GBP2023-12-31
-75,000 GBP2022-12-31
Net Assets/Liabilities
152,671 GBP2023-12-31
267,815 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Capital redemption reserve
60,947 GBP2023-12-31
60,947 GBP2022-12-31
Retained earnings (accumulated losses)
91,624 GBP2023-12-31
206,768 GBP2022-12-31
Equity
152,671 GBP2023-12-31
267,815 GBP2022-12-31
Average Number of Employees
362023-01-01 ~ 2023-12-31
332022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
0 GBP2023-12-31
25,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
0 GBP2023-12-31
25,000 GBP2022-12-31
Intangible Assets
Net goodwill
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
223,166 GBP2023-12-31
210,958 GBP2022-12-31
Plant and equipment
141,126 GBP2023-12-31
135,068 GBP2022-12-31
Furniture and fittings
148,799 GBP2023-12-31
129,492 GBP2022-12-31
Computers
27,538 GBP2023-12-31
24,822 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
540,629 GBP2023-12-31
500,340 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
96,709 GBP2023-12-31
78,112 GBP2022-12-31
Plant and equipment
128,569 GBP2023-12-31
116,770 GBP2022-12-31
Furniture and fittings
112,219 GBP2023-12-31
97,275 GBP2022-12-31
Computers
23,333 GBP2023-12-31
21,718 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
360,830 GBP2023-12-31
313,875 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
18,597 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
11,799 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
14,944 GBP2023-01-01 ~ 2023-12-31
Computers
1,615 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
46,955 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
126,457 GBP2023-12-31
132,846 GBP2022-12-31
Plant and equipment
12,557 GBP2023-12-31
18,298 GBP2022-12-31
Furniture and fittings
36,580 GBP2023-12-31
32,217 GBP2022-12-31
Computers
4,205 GBP2023-12-31
3,104 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
0 GBP2023-12-31
10,747 GBP2022-12-31
Other Debtors
Amounts falling due within one year
124,792 GBP2023-12-31
138,090 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
124,792 GBP2023-12-31
148,837 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
30,000 GBP2023-12-31
30,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
125,639 GBP2023-12-31
65,822 GBP2022-12-31
Amounts owed to group undertakings
Current
33,893 GBP2023-12-31
13,925 GBP2022-12-31
Corporation Tax Payable
Current
16,362 GBP2023-12-31
0 GBP2022-12-31
Other Taxation & Social Security Payable
Current
137,889 GBP2023-12-31
165,765 GBP2022-12-31
Other Creditors
Current
143,064 GBP2023-12-31
77,956 GBP2022-12-31
Creditors
Current
486,847 GBP2023-12-31
353,468 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
47,227 GBP2023-12-31
75,000 GBP2022-12-31