Average Number of Employees
82023-01-01 ~ 2023-12-31
122022-01-01 ~ 2022-12-31
Intangible Assets
13,815 GBP2023-12-31
20,104 GBP2022-12-31
Property, Plant & Equipment
6,564 GBP2023-12-31
7,966 GBP2022-12-31
Fixed Assets
20,379 GBP2023-12-31
28,070 GBP2022-12-31
Debtors
Non-current
125,630 GBP2022-12-31
Current
325,885 GBP2023-12-31
273,858 GBP2022-12-31
Cash at bank and in hand
1,687,301 GBP2023-12-31
1,413,940 GBP2022-12-31
Current Assets
2,013,186 GBP2023-12-31
1,813,428 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-286,349 GBP2023-12-31
-324,082 GBP2022-12-31
Net Current Assets/Liabilities
1,726,837 GBP2023-12-31
1,489,346 GBP2022-12-31
Net Assets/Liabilities
1,745,575 GBP2023-12-31
1,515,404 GBP2022-12-31
Equity
Called up share capital
839 GBP2023-12-31
839 GBP2022-12-31
839 GBP2022-01-01
Share premium
469,638 GBP2023-12-31
469,638 GBP2022-12-31
469,638 GBP2022-01-01
Other miscellaneous reserve
132,330 GBP2023-12-31
112,193 GBP2022-12-31
18,683 GBP2022-01-01
Retained earnings (accumulated losses)
1,142,768 GBP2023-12-31
932,734 GBP2022-12-31
878,019 GBP2022-01-01
Equity
1,745,575 GBP2023-12-31
1,515,404 GBP2022-12-31
1,367,179 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
243,404 GBP2023-01-01 ~ 2023-12-31
54,715 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
243,404 GBP2023-01-01 ~ 2023-12-31
54,715 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
210,034 GBP2023-01-01 ~ 2023-12-31
54,715 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
210,034 GBP2023-01-01 ~ 2023-12-31
54,715 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
93,510 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
709,934 GBP2023-01-01 ~ 2023-12-31
1,302,674 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
138,946 GBP2023-01-01 ~ 2023-12-31
195,003 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
857,230 GBP2023-01-01 ~ 2023-12-31
1,502,489 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
284,585 GBP2023-12-31
274,568 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
270,770 GBP2023-12-31
254,464 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
16,306 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
17,704 GBP2023-12-31
17,704 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
9,738 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
1,402 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
11,140 GBP2023-12-31
Other Debtors
Non-current
125,630 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
229,991 GBP2023-12-31
78,148 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
10,090 GBP2023-12-31
Other Debtors
Current
35,182 GBP2023-12-31
15,674 GBP2022-12-31
Prepayments/Accrued Income
Current
50,561 GBP2023-12-31
180,036 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
61 GBP2023-12-31
Trade Creditors/Trade Payables
Current
40,450 GBP2023-12-31
14,866 GBP2022-12-31
Amounts owed to group undertakings
Current
19,124 GBP2023-12-31
10,027 GBP2022-12-31
Corporation Tax Payable
Current
65,761 GBP2023-12-31
Other Taxation & Social Security Payable
Current
2,774 GBP2023-12-31
9,641 GBP2022-12-31
Other Creditors
Current
104,846 GBP2023-12-31
121,001 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
53,394 GBP2023-12-31
168,547 GBP2022-12-31
Creditors
Current
286,349 GBP2023-12-31
324,082 GBP2022-12-31
Net Deferred Tax Liability/Asset
-1,580 GBP2023-12-31
-2,012 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
432 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-1,580 GBP2023-12-31
-2,012 GBP2022-12-31
Deferred Tax Liabilities
-1,580 GBP2023-12-31
-2,012 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
9,750 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.008392023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
56,750 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0.008392023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
33,500 shares2023-12-31
Par Value of Share
Class 3 ordinary share
0.008392023-01-01 ~ 2023-12-31