74909 - Other Professional, Scientific And Technical Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
639,181 GBP2023-12-31
675,888 GBP2022-12-31
Debtors
325,898 GBP2023-12-31
569,567 GBP2022-12-31
Cash at bank and in hand
464,931 GBP2023-12-31
684,751 GBP2022-12-31
Current Assets
790,829 GBP2023-12-31
1,254,318 GBP2022-12-31
Creditors
Current
556,110 GBP2023-12-31
854,699 GBP2022-12-31
Net Current Assets/Liabilities
234,719 GBP2023-12-31
399,619 GBP2022-12-31
Total Assets Less Current Liabilities
873,900 GBP2023-12-31
1,075,507 GBP2022-12-31
Net Assets/Liabilities
437,312 GBP2023-12-31
528,468 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
437,212 GBP2023-12-31
528,368 GBP2022-12-31
Equity
437,312 GBP2023-12-31
528,468 GBP2022-12-31
Average Number of Employees
332023-01-01 ~ 2023-12-31
282022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
23,316 GBP2023-12-31
23,316 GBP2022-12-31
Plant and equipment
1,209,548 GBP2023-12-31
1,197,797 GBP2022-12-31
Furniture and fittings
35,093 GBP2023-12-31
34,694 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-27,300 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
10,928 GBP2023-12-31
6,799 GBP2022-12-31
Plant and equipment
703,624 GBP2023-12-31
598,533 GBP2022-12-31
Furniture and fittings
22,124 GBP2023-12-31
17,834 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
4,129 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
126,954 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
4,290 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-21,863 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
12,388 GBP2023-12-31
16,517 GBP2022-12-31
Plant and equipment
505,924 GBP2023-12-31
599,264 GBP2022-12-31
Furniture and fittings
12,969 GBP2023-12-31
16,860 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
112,380 GBP2023-12-31
57,490 GBP2022-12-31
Computers
40,948 GBP2023-12-31
34,371 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,421,285 GBP2023-12-31
1,347,668 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-57,490 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-84,790 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
23,412 GBP2023-12-31
31,889 GBP2022-12-31
Computers
22,016 GBP2023-12-31
16,725 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
782,104 GBP2023-12-31
671,780 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
28,746 GBP2023-01-01 ~ 2023-12-31
Computers
5,291 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
169,410 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-37,223 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-59,086 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
88,968 GBP2023-12-31
25,601 GBP2022-12-31
Computers
18,932 GBP2023-12-31
17,646 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
701,851 GBP2023-12-31
701,851 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
338,049 GBP2023-12-31
262,884 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
75,165 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
28,746 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
103,911 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
363,802 GBP2023-12-31
438,967 GBP2022-12-31
Motor vehicles, Under hire purchased contracts or finance leases
88,968 GBP2023-12-31
25,601 GBP2022-12-31
Under hire purchased contracts or finance leases
452,770 GBP2023-12-31
464,568 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
199,706 GBP2023-12-31
431,875 GBP2022-12-31
Other Debtors
Current
979 GBP2023-12-31
78,150 GBP2022-12-31
Prepayments
Current
62,200 GBP2023-12-31
59,542 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
325,898 GBP2023-12-31
569,567 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
52,400 GBP2023-12-31
52,400 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
128,891 GBP2023-12-31
120,952 GBP2022-12-31
Trade Creditors/Trade Payables
Current
80,088 GBP2023-12-31
198,044 GBP2022-12-31
Other Taxation & Social Security Payable
Current
29,623 GBP2023-12-31
58,863 GBP2022-12-31
Other Creditors
Current
15,039 GBP2023-12-31
14,896 GBP2022-12-31
Accrued Liabilities
Current
250,069 GBP2023-12-31
406,705 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
52,400 GBP2023-12-31
52,400 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
203,685 GBP2023-12-31
264,417 GBP2022-12-31
Between one and five year, hire purchase agreements
203,685 GBP2023-12-31
264,417 GBP2022-12-31
hire purchase agreements
332,576 GBP2023-12-31
385,369 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
52,868 GBP2023-12-31
52,868 GBP2022-12-31
Between one and five year
42,224 GBP2023-12-31
92,892 GBP2022-12-31
All periods
95,092 GBP2023-12-31
145,760 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
154,303 GBP2023-12-31
151,622 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
Class 2 ordinary share
2 shares2023-12-31