Average Number of Employees
12024-01-01 ~ 2024-12-31
12023-01-01 ~ 2023-12-31
Intangible Assets
10,053 GBP2024-12-31
1 GBP2023-12-31
Property, Plant & Equipment
3,000 GBP2024-12-31
Fixed Assets
13,053 GBP2024-12-31
1 GBP2023-12-31
Debtors
Current
357,524 GBP2024-12-31
60,000 GBP2023-12-31
Cash at bank and in hand
24,884 GBP2024-12-31
4,535 GBP2023-12-31
Current Assets
382,408 GBP2024-12-31
64,535 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-473,680 GBP2024-12-31
Net Current Assets/Liabilities
-91,272 GBP2024-12-31
-29,342 GBP2023-12-31
Total Assets Less Current Liabilities
-78,219 GBP2024-12-31
-29,341 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-5,834 GBP2024-12-31
Net Assets/Liabilities
-84,053 GBP2024-12-31
-56,069 GBP2023-12-31
Equity
Called up share capital
5,004 GBP2024-12-31
5,004 GBP2023-12-31
Share premium
872,085 GBP2024-12-31
872,085 GBP2023-12-31
Capital redemption reserve
5,000 GBP2024-12-31
5,000 GBP2023-12-31
Retained earnings (accumulated losses)
-966,142 GBP2024-12-31
-938,158 GBP2023-12-31
Equity
-84,053 GBP2024-12-31
-56,069 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
332024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Development expenditure
9,557,031 GBP2024-12-31
9,557,031 GBP2023-12-31
Intangible Assets - Gross Cost
9,569,464 GBP2024-12-31
9,557,031 GBP2023-12-31
Computer software
12,433 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
9,557,030 GBP2024-12-31
9,557,030 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
9,559,411 GBP2024-12-31
9,557,030 GBP2023-12-31
Intangible Assets
Development expenditure
1 GBP2024-12-31
1 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
3,177 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
177 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
177 GBP2024-12-31
Property, Plant & Equipment
Office equipment
3,000 GBP2024-12-31
Prepayments/Accrued Income
Current
357,524 GBP2024-12-31
60,000 GBP2023-12-31
Cash and Cash Equivalents
24,884 GBP2024-12-31
4,535 GBP2023-12-31
Bank Borrowings
Current
10,001 GBP2024-12-31
10,001 GBP2023-12-31
Trade Creditors/Trade Payables
Current
333 GBP2024-12-31
67,837 GBP2023-12-31
Taxation/Social Security Payable
Current
4,811 GBP2024-12-31
5,351 GBP2023-12-31
Other Creditors
Current
455,785 GBP2024-12-31
7,938 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,750 GBP2024-12-31
2,750 GBP2023-12-31
Creditors
Current
473,680 GBP2024-12-31
93,877 GBP2023-12-31
Bank Borrowings
Non-current
5,834 GBP2024-12-31
26,728 GBP2023-12-31
Creditors
Non-current
5,834 GBP2024-12-31
26,728 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
10,001 GBP2024-12-31
Non-current, Between one and two years
10,001 GBP2023-12-31
Non-current, Between two and five year
16,727 GBP2023-12-31
Total Borrowings
15,835 GBP2024-12-31
36,729 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
379,475 shares2024-12-31
379,475 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
120,525 shares2024-12-31
120,525 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0.012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
4 shares2024-12-31
4 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1.002024-01-01 ~ 2024-12-31