64929 - Other Credit Granting N.e.c.
Average Number of Employees
52024-06-01 ~ 2025-05-31
52023-06-01 ~ 2024-05-31
Turnover/Revenue
1,140,426 GBP2024-06-01 ~ 2025-05-31
1,247,993 GBP2023-06-01 ~ 2024-05-31
Cost of Sales
-952,309 GBP2024-06-01 ~ 2025-05-31
-605,922 GBP2023-06-01 ~ 2024-05-31
Gross Profit/Loss
188,117 GBP2024-06-01 ~ 2025-05-31
642,071 GBP2023-06-01 ~ 2024-05-31
Administrative Expenses
-411,797 GBP2024-06-01 ~ 2025-05-31
-419,458 GBP2023-06-01 ~ 2024-05-31
Operating Profit/Loss
-223,680 GBP2024-06-01 ~ 2025-05-31
222,613 GBP2023-06-01 ~ 2024-05-31
Other Interest Receivable/Similar Income (Finance Income)
4,383 GBP2024-06-01 ~ 2025-05-31
2,156 GBP2023-06-01 ~ 2024-05-31
Interest Payable/Similar Charges (Finance Costs)
-3,887 GBP2024-06-01 ~ 2025-05-31
Profit/Loss on Ordinary Activities Before Tax
-223,184 GBP2024-06-01 ~ 2025-05-31
224,769 GBP2023-06-01 ~ 2024-05-31
Profit/Loss
-167,485 GBP2024-06-01 ~ 2025-05-31
168,080 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
6,532 GBP2025-05-31
6,921 GBP2024-05-31
Fixed Assets - Investments
75 GBP2025-05-31
75 GBP2024-05-31
Fixed Assets
6,607 GBP2025-05-31
6,996 GBP2024-05-31
Debtors
Non-current
1,746,253 GBP2025-05-31
1,897,679 GBP2024-05-31
Current
5,492,886 GBP2025-05-31
6,160,527 GBP2024-05-31
Cash at bank and in hand
215,820 GBP2025-05-31
48,746 GBP2024-05-31
Current Assets
7,454,959 GBP2025-05-31
8,106,952 GBP2024-05-31
Creditors
Current, Amounts falling due within one year
-1,467,240 GBP2025-05-31
-2,446,626 GBP2024-05-31
Net Current Assets/Liabilities
5,987,719 GBP2025-05-31
5,660,326 GBP2024-05-31
Total Assets Less Current Liabilities
5,994,326 GBP2025-05-31
5,667,322 GBP2024-05-31
Creditors
Non-current, Amounts falling due after one year
-1,635,000 GBP2024-05-31
Equity
Called up share capital
50,100 GBP2025-05-31
50,100 GBP2024-05-31
50,100 GBP2023-06-01
Retained earnings (accumulated losses)
3,814,737 GBP2025-05-31
3,982,222 GBP2024-05-31
3,814,142 GBP2023-06-01
Equity
3,864,837 GBP2025-05-31
4,032,322 GBP2024-05-31
3,864,242 GBP2023-06-01
Profit/Loss
Retained earnings (accumulated losses)
-167,485 GBP2024-06-01 ~ 2025-05-31
168,080 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Depreciation Expense
2,177 GBP2024-06-01 ~ 2025-05-31
2,307 GBP2023-06-01 ~ 2024-05-31
Cash and Cash Equivalents
215,820 GBP2025-05-31
48,746 GBP2024-05-31
12,785 GBP2023-06-01
Property, Plant & Equipment - Depreciation rate used
Office equipment
252024-06-01 ~ 2025-05-31
Wages/Salaries
184,975 GBP2024-06-01 ~ 2025-05-31
192,500 GBP2023-06-01 ~ 2024-05-31
Social Security Costs
16,158 GBP2024-06-01 ~ 2025-05-31
12,815 GBP2023-06-01 ~ 2024-05-31
Staff Costs/Employee Benefits Expense
212,498 GBP2024-06-01 ~ 2025-05-31
227,307 GBP2023-06-01 ~ 2024-05-31
Director Remuneration
43,750 GBP2024-06-01 ~ 2025-05-31
55,000 GBP2023-06-01 ~ 2024-05-31
Tax Expense/Credit at Applicable Tax Rate
-55,796 GBP2024-06-01 ~ 2025-05-31
56,192 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Office equipment
28,156 GBP2025-05-31
26,368 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
19,447 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
21,624 GBP2025-05-31
Property, Plant & Equipment
Office equipment
6,532 GBP2025-05-31
6,921 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
5,387,502 GBP2025-05-31
6,123,027 GBP2024-05-31
Other Debtors
Current
55,699 GBP2025-05-31
Prepayments/Accrued Income
Current
12,185 GBP2025-05-31
Called-up share capital (not paid)
Current
37,500 GBP2025-05-31
37,500 GBP2024-05-31
Other Remaining Borrowings
Current
1,434,435 GBP2025-05-31
2,360,445 GBP2024-05-31
Trade Creditors/Trade Payables
Current
5,080 GBP2025-05-31
4,620 GBP2024-05-31
Corporation Tax Payable
Current
57,127 GBP2024-05-31
Taxation/Social Security Payable
Current
5,734 GBP2025-05-31
3,992 GBP2024-05-31
Other Creditors
Current
1,591 GBP2025-05-31
Accrued Liabilities/Deferred Income
Current
20,400 GBP2025-05-31
20,442 GBP2024-05-31
Creditors
Current
1,467,240 GBP2025-05-31
2,446,626 GBP2024-05-31
Other Remaining Borrowings
Non-current
2,129,489 GBP2025-05-31
1,635,000 GBP2024-05-31
Total Borrowings
3,563,924 GBP2025-05-31
3,995,445 GBP2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2025-05-31
10,000 shares2024-05-31
Par Value of Share
Class 1 ordinary share
0.012024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
50,000 shares2025-05-31
50,000 shares2024-05-31
Par Value of Share
Class 2 ordinary share
1.002024-06-01 ~ 2025-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
62,420 GBP2025-05-31
62,420 GBP2024-05-31
Between one and five year
20,806 GBP2025-05-31
83,226 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
83,226 GBP2025-05-31
145,646 GBP2024-05-31