64929 - Other Credit Granting N.e.c.
Average Number of Employees
52023-06-01 ~ 2024-05-31
52022-06-01 ~ 2023-05-31
Turnover/Revenue
1,247,993 GBP2023-06-01 ~ 2024-05-31
1,406,955 GBP2022-06-01 ~ 2023-05-31
Cost of Sales
-605,922 GBP2023-06-01 ~ 2024-05-31
-466,266 GBP2022-06-01 ~ 2023-05-31
Gross Profit/Loss
642,071 GBP2023-06-01 ~ 2024-05-31
940,689 GBP2022-06-01 ~ 2023-05-31
Administrative Expenses
-419,458 GBP2023-06-01 ~ 2024-05-31
-429,577 GBP2022-06-01 ~ 2023-05-31
Operating Profit/Loss
222,613 GBP2023-06-01 ~ 2024-05-31
511,112 GBP2022-06-01 ~ 2023-05-31
Other Interest Receivable/Similar Income (Finance Income)
2,156 GBP2023-06-01 ~ 2024-05-31
122 GBP2022-06-01 ~ 2023-05-31
Interest Payable/Similar Charges (Finance Costs)
-915 GBP2022-06-01 ~ 2023-05-31
Profit/Loss on Ordinary Activities Before Tax
224,769 GBP2023-06-01 ~ 2024-05-31
510,319 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
168,080 GBP2023-06-01 ~ 2024-05-31
406,686 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
6,921 GBP2024-05-31
8,218 GBP2023-05-31
Fixed Assets - Investments
75 GBP2024-05-31
75 GBP2023-05-31
Fixed Assets
6,996 GBP2024-05-31
8,293 GBP2023-05-31
Debtors
Non-current
1,897,679 GBP2024-05-31
1,369,053 GBP2023-05-31
Current
6,160,527 GBP2024-05-31
6,606,200 GBP2023-05-31
Cash at bank and in hand
48,746 GBP2024-05-31
12,785 GBP2023-05-31
Current Assets
8,106,952 GBP2024-05-31
7,988,038 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-2,446,626 GBP2024-05-31
-1,483,134 GBP2023-05-31
Net Current Assets/Liabilities
5,660,326 GBP2024-05-31
6,504,904 GBP2023-05-31
Total Assets Less Current Liabilities
5,667,322 GBP2024-05-31
6,513,197 GBP2023-05-31
Creditors
Non-current, Amounts falling due after one year
-1,635,000 GBP2024-05-31
-2,648,955 GBP2023-05-31
Equity
Called up share capital
50,100 GBP2024-05-31
50,100 GBP2023-05-31
50,100 GBP2022-06-01
Retained earnings (accumulated losses)
3,982,222 GBP2024-05-31
3,814,142 GBP2023-05-31
3,407,456 GBP2022-06-01
Equity
4,032,322 GBP2024-05-31
3,864,242 GBP2023-05-31
3,457,556 GBP2022-06-01
Profit/Loss
Retained earnings (accumulated losses)
168,080 GBP2023-06-01 ~ 2024-05-31
406,686 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Depreciation Expense
2,307 GBP2023-06-01 ~ 2024-05-31
2,740 GBP2022-06-01 ~ 2023-05-31
Cash and Cash Equivalents
48,746 GBP2024-05-31
12,785 GBP2023-05-31
2,387,143 GBP2022-06-01
Property, Plant & Equipment - Depreciation rate used
Office equipment
252023-06-01 ~ 2024-05-31
Wages/Salaries
192,500 GBP2023-06-01 ~ 2024-05-31
177,838 GBP2022-06-01 ~ 2023-05-31
Social Security Costs
12,815 GBP2023-06-01 ~ 2024-05-31
11,762 GBP2022-06-01 ~ 2023-05-31
Staff Costs/Employee Benefits Expense
227,307 GBP2023-06-01 ~ 2024-05-31
223,604 GBP2022-06-01 ~ 2023-05-31
Director Remuneration
55,000 GBP2023-06-01 ~ 2024-05-31
45,000 GBP2022-06-01 ~ 2023-05-31
Tax Expense/Credit at Applicable Tax Rate
56,192 GBP2023-06-01 ~ 2024-05-31
127,580 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Office equipment
26,368 GBP2024-05-31
25,359 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
17,141 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
2,306 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
19,447 GBP2024-05-31
Property, Plant & Equipment
Office equipment
6,921 GBP2024-05-31
8,218 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
6,123,027 GBP2024-05-31
6,558,082 GBP2023-05-31
Prepayments/Accrued Income
Current
10,660 GBP2023-05-31
Called-up share capital (not paid)
Current
37,500 GBP2024-05-31
37,458 GBP2023-05-31
Other Remaining Borrowings
Current
2,360,445 GBP2024-05-31
1,346,637 GBP2023-05-31
Trade Creditors/Trade Payables
Current
4,620 GBP2024-05-31
10,586 GBP2023-05-31
Corporation Tax Payable
Current
57,127 GBP2024-05-31
103,800 GBP2023-05-31
Taxation/Social Security Payable
Current
3,992 GBP2024-05-31
4,112 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
20,442 GBP2024-05-31
17,999 GBP2023-05-31
Creditors
Current
2,446,626 GBP2024-05-31
1,483,134 GBP2023-05-31
Other Remaining Borrowings
Non-current
1,635,000 GBP2024-05-31
2,648,955 GBP2023-05-31
Total Borrowings
3,995,445 GBP2024-05-31
3,995,592 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-05-31
10,000 shares2023-05-31
Par Value of Share
Class 1 ordinary share
0.012023-06-01 ~ 2024-05-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
50,000 shares2024-05-31
50,000 shares2023-05-31
Par Value of Share
Class 2 ordinary share
1.002023-06-01 ~ 2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
62,420 GBP2024-05-31
20,027 GBP2023-05-31
Between one and five year
83,226 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
145,646 GBP2024-05-31
20,027 GBP2023-05-31