Cost of Sales
-18,687,585 GBP2022-12-01 ~ 2023-11-30
-15,370,196 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
-2,018,443 GBP2022-12-01 ~ 2023-11-30
-1,390,303 GBP2021-12-01 ~ 2022-11-30
Other Interest Receivable/Similar Income (Finance Income)
5,567 GBP2022-12-01 ~ 2023-11-30
100,123 GBP2021-12-01 ~ 2022-11-30
Interest Payable/Similar Charges (Finance Costs)
-286 GBP2022-12-01 ~ 2023-11-30
286 GBP2022-12-01 ~ 2023-11-30
0 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
2,623,411 GBP2022-12-01 ~ 2023-11-30
2,052,008 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
1,998,485 GBP2022-12-01 ~ 2023-11-30
1,713,884 GBP2021-12-01 ~ 2022-11-30
Equity
Retained earnings (accumulated losses)
4,716,146 GBP2023-11-30
3,317,661 GBP2022-11-30
2,103,777 GBP2021-11-30
Dividends Paid
-600,000 GBP2022-12-01 ~ 2023-11-30
Retained earnings (accumulated losses)
-500,000 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment
122,175 GBP2023-11-30
256,710 GBP2022-11-30
Fixed Assets - Investments
5 GBP2023-11-30
5 GBP2022-11-30
Fixed Assets
122,180 GBP2023-11-30
256,715 GBP2022-11-30
Debtors
6,128,800 GBP2023-11-30
3,923,303 GBP2022-11-30
Cash at bank and in hand
3,542,973 GBP2023-11-30
1,879,778 GBP2022-11-30
Current Assets
9,671,773 GBP2023-11-30
5,803,081 GBP2022-11-30
Creditors
Current, Amounts falling due within one year
-5,050,899 GBP2023-11-30
-2,700,307 GBP2022-11-30
Net Current Assets/Liabilities
4,620,874 GBP2023-11-30
3,102,774 GBP2022-11-30
Total Assets Less Current Liabilities
4,743,054 GBP2023-11-30
3,359,489 GBP2022-11-30
Net Assets/Liabilities
4,716,296 GBP2023-11-30
3,317,811 GBP2022-11-30
Equity
Called up share capital
150 GBP2023-11-30
150 GBP2022-11-30
Equity
4,716,296 GBP2023-11-30
3,317,811 GBP2022-11-30
Audit Fees/Expenses
9,500 GBP2022-12-01 ~ 2023-11-30
10,664 GBP2021-12-01 ~ 2022-11-30
Average Number of Employees
372022-12-01 ~ 2023-11-30
332021-12-01 ~ 2022-11-30
Wages/Salaries
1,542,437 GBP2022-12-01 ~ 2023-11-30
1,303,015 GBP2021-12-01 ~ 2022-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
77,325 GBP2022-12-01 ~ 2023-11-30
73,919 GBP2021-12-01 ~ 2022-11-30
Staff Costs/Employee Benefits Expense
1,786,208 GBP2022-12-01 ~ 2023-11-30
1,517,816 GBP2021-12-01 ~ 2022-11-30
Director Remuneration
256,095 GBP2022-12-01 ~ 2023-11-30
166,368 GBP2021-12-01 ~ 2022-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-14,920 GBP2022-12-01 ~ 2023-11-30
6,792 GBP2021-12-01 ~ 2022-11-30
Intangible Assets - Gross Cost
Computer software
175,000 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
0 GBP2023-11-30
90,000 GBP2022-11-30
Plant and equipment
317,156 GBP2023-11-30
330,650 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
317,156 GBP2023-11-30
420,650 GBP2022-11-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-54,315 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals
-144,315 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-11-30
0 GBP2022-11-30
Plant and equipment
194,981 GBP2023-11-30
163,940 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
194,981 GBP2023-11-30
163,940 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2022-12-01 ~ 2023-11-30
Plant and equipment
60,276 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
60,276 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-29,235 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-29,235 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
0 GBP2023-11-30
90,000 GBP2022-11-30
Plant and equipment
122,175 GBP2023-11-30
166,710 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
3,436,215 GBP2023-11-30
2,505,114 GBP2022-11-30
Other Debtors
Current
8,734 GBP2023-11-30
8,733 GBP2022-11-30
Prepayments/Accrued Income
Current
24,450 GBP2023-11-30
0 GBP2022-11-30
Debtors
Current, Amounts falling due within one year
6,128,800 GBP2023-11-30
3,923,303 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Current
0 GBP2023-11-30
259 GBP2022-11-30
Trade Creditors/Trade Payables
Current
2,718,414 GBP2023-11-30
905,419 GBP2022-11-30
Corporation Tax Payable
Current
639,096 GBP2023-11-30
331,349 GBP2022-11-30
Other Taxation & Social Security Payable
Current
215,330 GBP2023-11-30
725,057 GBP2022-11-30
Other Creditors
Current
281,089 GBP2023-11-30
133,108 GBP2022-11-30
Accrued Liabilities/Deferred Income
Current
1,130,986 GBP2023-11-30
62,677 GBP2022-11-30
Creditors
Current
5,050,899 GBP2023-11-30
2,700,307 GBP2022-11-30
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2023-11-30
259 GBP2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
42,668 GBP2023-11-30
42,536 GBP2022-11-30
Between two and five year
170,672 GBP2023-11-30
170,144 GBP2022-11-30
More than five year
106,670 GBP2023-11-30
148,870 GBP2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
320,010 GBP2023-11-30
361,550 GBP2022-11-30