Average Number of Employees
02024-04-01 ~ 2025-03-31
02023-04-01 ~ 2024-03-31
Turnover/Revenue
15,666,037 GBP2024-04-01 ~ 2025-03-31
15,033,581 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
10,932,884 GBP2024-04-01 ~ 2025-03-31
9,819,894 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
4,733,153 GBP2024-04-01 ~ 2025-03-31
5,213,687 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
3,742,482 GBP2024-04-01 ~ 2025-03-31
3,862,807 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
990,671 GBP2024-04-01 ~ 2025-03-31
1,350,880 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
21,416 GBP2024-04-01 ~ 2025-03-31
3,051 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
9,891 GBP2024-04-01 ~ 2025-03-31
22,476 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,002,196 GBP2024-04-01 ~ 2025-03-31
1,331,455 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
250,601 GBP2024-04-01 ~ 2025-03-31
351,760 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
751,595 GBP2024-04-01 ~ 2025-03-31
979,695 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
751,595 GBP2024-04-01 ~ 2025-03-31
979,695 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
68,646 GBP2025-03-31
75,128 GBP2024-03-31
Fixed Assets - Investments
735 GBP2025-03-31
735 GBP2024-03-31
Fixed Assets
69,381 GBP2025-03-31
75,863 GBP2024-03-31
Total Inventories
161,317 GBP2025-03-31
192,010 GBP2024-03-31
Debtors
4,648,087 GBP2025-03-31
2,452,956 GBP2024-03-31
Cash at bank and in hand
3,410,083 GBP2025-03-31
979,466 GBP2024-03-31
Current Assets
8,219,487 GBP2025-03-31
3,624,432 GBP2024-03-31
Creditors
Current
6,774,944 GBP2025-03-31
2,285,149 GBP2024-03-31
Net Current Assets/Liabilities
1,444,543 GBP2025-03-31
1,339,283 GBP2024-03-31
Total Assets Less Current Liabilities
1,513,924 GBP2025-03-31
1,415,146 GBP2024-03-31
Creditors
Non-current
-25,908 GBP2025-03-31
-31,635 GBP2024-03-31
Net Assets/Liabilities
1,473,543 GBP2025-03-31
1,361,948 GBP2024-03-31
Equity
Called up share capital
810 GBP2025-03-31
810 GBP2024-03-31
810 GBP2023-03-31
Retained earnings (accumulated losses)
1,472,733 GBP2025-03-31
1,361,138 GBP2024-03-31
772,443 GBP2023-03-31
Equity
1,473,543 GBP2025-03-31
1,361,948 GBP2024-03-31
773,253 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-640,000 GBP2024-04-01 ~ 2025-03-31
-391,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-640,000 GBP2024-04-01 ~ 2025-03-31
-391,000 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
751,595 GBP2024-04-01 ~ 2025-03-31
979,695 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
46,891 GBP2024-04-01 ~ 2025-03-31
43,026 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
23,500 GBP2024-04-01 ~ 2025-03-31
26,950 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
257,691 GBP2024-04-01 ~ 2025-03-31
351,760 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
250,549 GBP2024-04-01 ~ 2025-03-31
332,864 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Net goodwill
74,994 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
74,994 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
31,761 GBP2025-03-31
26,406 GBP2024-03-31
Motor vehicles
31,959 GBP2025-03-31
6,000 GBP2024-03-31
Computers
171,112 GBP2025-03-31
166,017 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
234,832 GBP2025-03-31
198,423 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-6,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-6,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
12,915 GBP2025-03-31
6,741 GBP2024-03-31
Motor vehicles
3,195 GBP2025-03-31
3,400 GBP2024-03-31
Computers
150,076 GBP2025-03-31
113,154 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
166,186 GBP2025-03-31
123,295 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
6,174 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
3,795 GBP2024-04-01 ~ 2025-03-31
Computers
36,922 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
46,891 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-4,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-4,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
18,846 GBP2025-03-31
19,665 GBP2024-03-31
Motor vehicles
28,764 GBP2025-03-31
2,600 GBP2024-03-31
Computers
21,036 GBP2025-03-31
52,863 GBP2024-03-31
Investments in Group Undertakings
Cost valuation
735 GBP2024-03-31
Investments in Group Undertakings
735 GBP2025-03-31
735 GBP2024-03-31
Merchandise
161,317 GBP2025-03-31
192,010 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
3,543,045 GBP2025-03-31
1,945,858 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
470,487 GBP2025-03-31
Other Debtors
Current
557,047 GBP2025-03-31
294,645 GBP2024-03-31
Prepayments/Accrued Income
Current
67,508 GBP2025-03-31
211,153 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
4,648,087 GBP2025-03-31
2,452,956 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
6,617 GBP2025-03-31
6,617 GBP2024-03-31
Trade Creditors/Trade Payables
Current
2,040,891 GBP2025-03-31
635,290 GBP2024-03-31
Corporation Tax Payable
Current
618,451 GBP2025-03-31
351,760 GBP2024-03-31
Other Taxation & Social Security Payable
Current
162,811 GBP2025-03-31
77,564 GBP2024-03-31
Other Creditors
Current
134,496 GBP2025-03-31
60,691 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
3,542,825 GBP2025-03-31
892,166 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
25,908 GBP2025-03-31
31,635 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
6,617 GBP2025-03-31
6,617 GBP2024-03-31
Between two and five year, Non-current
25,908 GBP2025-03-31
Non-current, Between two and five year
31,635 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
176,000 GBP2025-03-31
289,600 GBP2024-03-31
Between one and five year
10,447 GBP2024-03-31
All periods
176,000 GBP2025-03-31
300,047 GBP2024-03-31
Bank Borrowings
Secured
32,525 GBP2025-03-31
38,252 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
14,473 GBP2025-03-31
21,563 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
751,595 GBP2024-04-01 ~ 2025-03-31