82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
1822024-06-01 ~ 2025-05-31
932023-06-01 ~ 2024-05-31
Turnover/Revenue
25,190,419 GBP2024-06-01 ~ 2025-05-31
16,236,341 GBP2023-06-01 ~ 2024-05-31
Cost of Sales
-5,687,842 GBP2024-06-01 ~ 2025-05-31
-4,935,513 GBP2023-06-01 ~ 2024-05-31
Gross Profit/Loss
19,502,577 GBP2024-06-01 ~ 2025-05-31
11,300,828 GBP2023-06-01 ~ 2024-05-31
Administrative Expenses
-16,729,344 GBP2024-06-01 ~ 2025-05-31
-9,435,715 GBP2023-06-01 ~ 2024-05-31
Operating Profit/Loss
3,382,918 GBP2024-06-01 ~ 2025-05-31
2,244,033 GBP2023-06-01 ~ 2024-05-31
Other Interest Receivable/Similar Income (Finance Income)
55,987 GBP2024-06-01 ~ 2025-05-31
11,400 GBP2023-06-01 ~ 2024-05-31
Interest Payable/Similar Charges (Finance Costs)
-6,567 GBP2024-06-01 ~ 2025-05-31
-473 GBP2023-06-01 ~ 2024-05-31
Profit/Loss on Ordinary Activities Before Tax
3,432,338 GBP2024-06-01 ~ 2025-05-31
2,254,960 GBP2023-06-01 ~ 2024-05-31
Profit/Loss
3,498,079 GBP2024-06-01 ~ 2025-05-31
2,198,116 GBP2023-06-01 ~ 2024-05-31
Total Inventories
318,830 GBP2025-05-31
164,851 GBP2024-05-31
Debtors
Non-current
514,760 GBP2025-05-31
285,761 GBP2024-05-31
Current
13,757,016 GBP2025-05-31
5,775,324 GBP2024-05-31
Cash at bank and in hand
444,867 GBP2025-05-31
407,675 GBP2024-05-31
Current Assets
15,035,473 GBP2025-05-31
6,633,611 GBP2024-05-31
Creditors
Current, Amounts falling due within one year
-6,016,089 GBP2024-05-31
Total Assets Less Current Liabilities
11,284,186 GBP2025-05-31
3,367,160 GBP2024-05-31
Creditors
Non-current, Amounts falling due after one year
-54,203 GBP2025-05-31
Net Assets/Liabilities
10,840,778 GBP2025-05-31
2,933,845 GBP2024-05-31
Equity
Called up share capital
1,800 GBP2025-05-31
1,800 GBP2024-05-31
1,800 GBP2023-06-01
Share premium
948 GBP2025-05-31
948 GBP2024-05-31
948 GBP2023-06-01
Capital redemption reserve
4,408,924 GBP2025-05-31
70 GBP2024-05-31
70 GBP2023-06-01
Retained earnings (accumulated losses)
6,429,106 GBP2025-05-31
2,931,027 GBP2024-05-31
732,911 GBP2023-06-01
Equity
10,840,778 GBP2025-05-31
2,933,845 GBP2024-05-31
735,729 GBP2023-06-01
Profit/Loss
Retained earnings (accumulated losses)
3,498,079 GBP2024-06-01 ~ 2025-05-31
2,198,116 GBP2023-06-01 ~ 2024-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,498,079 GBP2024-06-01 ~ 2025-05-31
2,198,116 GBP2023-06-01 ~ 2024-05-31
Comprehensive Income/Expense
3,498,079 GBP2024-06-01 ~ 2025-05-31
2,198,116 GBP2023-06-01 ~ 2024-05-31
Equity - Income/Expense Recognised Directly
4,408,854 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-06-01 ~ 2025-05-31
Audit Fees/Expenses
22,500 GBP2024-06-01 ~ 2025-05-31
15,500 GBP2023-06-01 ~ 2024-05-31
Wages/Salaries
9,944,023 GBP2024-06-01 ~ 2025-05-31
5,140,722 GBP2023-06-01 ~ 2024-05-31
Social Security Costs
974,136 GBP2024-06-01 ~ 2025-05-31
531,247 GBP2023-06-01 ~ 2024-05-31
Staff Costs/Employee Benefits Expense
11,200,215 GBP2024-06-01 ~ 2025-05-31
5,809,150 GBP2023-06-01 ~ 2024-05-31
Director Remuneration
548,299 GBP2024-06-01 ~ 2025-05-31
495,519 GBP2023-06-01 ~ 2024-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-65,741 GBP2024-06-01 ~ 2025-05-31
153,133 GBP2023-06-01 ~ 2024-05-31
Tax Expense/Credit at Applicable Tax Rate
830,915 GBP2024-06-01 ~ 2025-05-31
563,740 GBP2023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
121,246 GBP2025-05-31
Computer software
59,224 GBP2025-05-31
Intangible Assets - Gross Cost
180,470 GBP2025-05-31
Intangible Assets - Increase From Amortisation Charge for Year
126,533 GBP2024-06-01 ~ 2025-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
96,252 GBP2025-05-31
Intangible Assets - Accumulated Amortisation & Impairment
126,533 GBP2025-05-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
24,994 GBP2025-05-31
Intangible Assets
53,937 GBP2025-05-31
Property, Plant & Equipment - Gross Cost
Buildings
330,925 GBP2025-05-31
329,841 GBP2024-05-31
Plant and equipment
5,036,097 GBP2025-05-31
3,181,245 GBP2024-05-31
Motor vehicles
146,296 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
5,367,022 GBP2025-05-31
3,657,382 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
860,316 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
978,652 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
1,034,787 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,837,401 GBP2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,013,439 GBP2025-05-31
Property, Plant & Equipment
Buildings
154,887 GBP2025-05-31
211,505 GBP2024-05-31
Plant and equipment
3,198,696 GBP2025-05-31
2,320,929 GBP2024-05-31
Property, Plant & Equipment
3,353,583 GBP2025-05-31
2,678,730 GBP2024-05-31
Motor vehicles
146,296 GBP2024-05-31
Finished Goods/Goods for Resale
318,830 GBP2025-05-31
164,851 GBP2024-05-31
Other Debtors
Non-current
327,997 GBP2025-05-31
Trade Debtors/Trade Receivables
Current
4,985,631 GBP2025-05-31
1,837,954 GBP2024-05-31
Amounts Owed by Group Undertakings
Current
7,819,907 GBP2025-05-31
3,359,153 GBP2024-05-31
Other Debtors
Current
89,738 GBP2025-05-31
126,230 GBP2024-05-31
Prepayments/Accrued Income
Current
861,740 GBP2025-05-31
451,987 GBP2024-05-31
Cash and Cash Equivalents
444,867 GBP2025-05-31
407,675 GBP2024-05-31
Trade Creditors/Trade Payables
Current
1,617,402 GBP2025-05-31
574,552 GBP2024-05-31
Amounts owed to group undertakings
Current
2,837,428 GBP2025-05-31
2,990,747 GBP2024-05-31
Taxation/Social Security Payable
Current
579,108 GBP2025-05-31
624,962 GBP2024-05-31
Other Creditors
Current
626,580 GBP2025-05-31
280,917 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
1,569,197 GBP2025-05-31
1,544,911 GBP2024-05-31
Creditors
Current
7,229,715 GBP2025-05-31
6,016,089 GBP2024-05-31
Other Creditors
Non-current
54,203 GBP2025-05-31
Creditors
Non-current
54,203 GBP2025-05-31
Net Deferred Tax Liability/Asset
389,205 GBP2025-05-31
433,315 GBP2024-05-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-44,110 GBP2024-06-01 ~ 2025-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
389,205 GBP2025-05-31
433,315 GBP2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,800,000 shares2025-05-31
1,800,000 shares2024-05-31
Par Value of Share
Class 1 ordinary share
0.0012024-06-01 ~ 2025-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
105,604 GBP2025-05-31
60,345 GBP2024-05-31
Between one and five year
120,690 GBP2025-05-31
105,604 GBP2024-05-31
More than five year
150,863 GBP2025-05-31
271,553 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
377,157 GBP2025-05-31
437,502 GBP2024-05-31