Average Number of Employees
102023-01-01 ~ 2023-12-31
102022-01-01 ~ 2022-12-31
Turnover/Revenue
9,547,951 GBP2023-01-01 ~ 2023-12-31
8,811,094 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-7,846,674 GBP2023-01-01 ~ 2023-12-31
-7,144,589 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,701,277 GBP2023-01-01 ~ 2023-12-31
1,666,505 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,508,898 GBP2023-01-01 ~ 2023-12-31
-2,113,777 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-807,621 GBP2023-01-01 ~ 2023-12-31
-447,272 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
-2,962 GBP2023-01-01 ~ 2023-12-31
12,189 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-810,583 GBP2023-01-01 ~ 2023-12-31
-435,083 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-831,732 GBP2023-01-01 ~ 2023-12-31
-435,083 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
4,190 GBP2023-12-31
12,343 GBP2022-12-31
Fixed Assets - Investments
14 GBP2023-12-31
14 GBP2022-12-31
Fixed Assets
4,204 GBP2023-12-31
12,357 GBP2022-12-31
Debtors
Current
3,028,742 GBP2023-12-31
2,342,492 GBP2022-12-31
Cash at bank and in hand
209,374 GBP2023-12-31
1,315,318 GBP2022-12-31
Current Assets
3,238,116 GBP2023-12-31
3,657,810 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-3,931,540 GBP2023-12-31
-3,527,655 GBP2022-12-31
Net Current Assets/Liabilities
-693,424 GBP2023-12-31
130,155 GBP2022-12-31
Total Assets Less Current Liabilities
-689,220 GBP2023-12-31
142,512 GBP2022-12-31
Net Assets/Liabilities
-695,182 GBP2023-12-31
136,550 GBP2022-12-31
Equity
Called up share capital
468,302 GBP2023-12-31
468,302 GBP2022-12-31
468,302 GBP2022-01-01
Retained earnings (accumulated losses)
-1,163,484 GBP2023-12-31
-331,752 GBP2022-12-31
103,331 GBP2022-01-01
Equity
-695,182 GBP2023-12-31
136,550 GBP2022-12-31
571,633 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-831,732 GBP2023-01-01 ~ 2023-12-31
-435,083 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
8,153 GBP2023-01-01 ~ 2023-12-31
7,138 GBP2022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
209,374 GBP2023-12-31
1,315,318 GBP2022-12-31
456,665 GBP2022-01-01
Audit Fees/Expenses
29,560 GBP2023-01-01 ~ 2023-12-31
27,625 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-202,646 GBP2023-01-01 ~ 2023-12-31
-82,666 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
64,168 GBP2023-12-31
64,168 GBP2022-12-31
Property, Plant & Equipment
Furniture and fittings
4,190 GBP2023-12-31
12,343 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,317,768 GBP2023-12-31
1,630,029 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,355,376 GBP2023-12-31
654,580 GBP2022-12-31
Other Debtors
Current
19,764 GBP2023-12-31
6,832 GBP2022-12-31
Prepayments/Accrued Income
Current
324,461 GBP2023-12-31
39,678 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
11,373 GBP2023-12-31
11,373 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,239,168 GBP2023-12-31
1,123,727 GBP2022-12-31
Amounts owed to group undertakings
Current
1,270,766 GBP2023-12-31
644,548 GBP2022-12-31
Corporation Tax Payable
Current
48,068 GBP2023-12-31
36,417 GBP2022-12-31
Taxation/Social Security Payable
Current
50,134 GBP2022-12-31
Other Creditors
Current
21,425 GBP2023-12-31
11,430 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,352,113 GBP2023-12-31
1,661,399 GBP2022-12-31
Creditors
Current
3,931,540 GBP2023-12-31
3,527,655 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
859,280 shares2023-12-31
859,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.00102023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
442,538 shares2023-12-31
443,000 shares2022-12-31
Par Value of Share
Class 2 ordinary share
0.00102023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
467,000 shares2023-12-31
467,000 shares2022-12-31
Par Value of Share
Class 3 ordinary share
1.00002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,976 GBP2023-12-31
1,993 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,976 GBP2023-12-31
1,993 GBP2022-12-31