Property, Plant & Equipment
1,614,660 GBP2023-12-31
1,591,937 GBP2022-12-31
Fixed Assets
1,629,781 GBP2023-12-31
1,591,937 GBP2022-12-31
Total Inventories
8,067 GBP2023-12-31
8,067 GBP2022-12-31
Debtors
73,113 GBP2023-12-31
53,080 GBP2022-12-31
Cash at bank and in hand
108,044 GBP2023-12-31
91,025 GBP2022-12-31
Current Assets
189,224 GBP2023-12-31
152,172 GBP2022-12-31
Net Current Assets/Liabilities
-576,871 GBP2023-12-31
-213,397 GBP2022-12-31
Total Assets Less Current Liabilities
1,052,910 GBP2023-12-31
1,378,540 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-531,258 GBP2022-12-31
Net Assets/Liabilities
909,410 GBP2023-12-31
711,282 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
1 GBP2021-12-31
Revaluation reserve
509,239 GBP2023-12-31
509,239 GBP2022-12-31
509,239 GBP2021-12-31
Retained earnings (accumulated losses)
400,170 GBP2023-12-31
202,042 GBP2022-12-31
70,867 GBP2021-12-31
Equity
909,410 GBP2023-12-31
711,282 GBP2022-12-31
580,107 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
240,728 GBP2023-01-01 ~ 2023-12-31
131,175 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
240,728 GBP2023-01-01 ~ 2023-12-31
131,175 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-42,600 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-42,600 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
131,175 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
131,175 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
352023-01-01 ~ 2023-12-31
312022-01-01 ~ 2022-12-31
Audit Fees/Expenses
-59,100 GBP2023-01-01 ~ 2023-12-31
56,869 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
3 GBP2023-12-31
3 GBP2022-12-31
Development expenditure
17,135 GBP2023-12-31
17,135 GBP2022-12-31
Intangible Assets - Gross Cost
17,138 GBP2023-12-31
17,138 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
3 GBP2023-12-31
3 GBP2022-12-31
Development expenditure
17,135 GBP2023-12-31
17,135 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
17,138 GBP2023-12-31
17,138 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,575,000 GBP2023-12-31
1,575,000 GBP2022-12-31
Tools/Equipment for furniture and fittings
229,209 GBP2023-12-31
197,146 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,804,209 GBP2023-12-31
1,772,146 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
189,549 GBP2023-12-31
180,209 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
189,549 GBP2023-12-31
180,209 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
9,340 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,340 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
1,575,000 GBP2023-12-31
1,575,000 GBP2022-12-31
Tools/Equipment for furniture and fittings
39,660 GBP2023-12-31
16,937 GBP2022-12-31
Raw materials and consumables
8,067 GBP2023-12-31
8,067 GBP2022-12-31
Trade Debtors/Trade Receivables
20,395 GBP2023-12-31
15,876 GBP2022-12-31
Amounts Owed By Related Parties
1 GBP2023-12-31
23,591 GBP2022-12-31
Other Debtors
43,944 GBP2023-12-31
400 GBP2022-12-31
Prepayments
8,773 GBP2023-12-31
13,213 GBP2022-12-31
Debtors
Current
73,113 GBP2023-12-31
53,080 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
535,306 GBP2023-12-31
86,116 GBP2022-12-31
Trade Creditors/Trade Payables
27,849 GBP2023-12-31
32,311 GBP2022-12-31
Taxation/Social Security Payable
46,881 GBP2023-12-31
47,300 GBP2022-12-31
Other Creditors
1,116 GBP2023-12-31
1,220 GBP2022-12-31
Accrued Liabilities
43,960 GBP2023-12-31
40,768 GBP2022-12-31
Total Borrowings
Non-current, Amounts falling due after one year
531,258 GBP2022-12-31
Bank Borrowings
Current
497,058 GBP2023-12-31
34,379 GBP2022-12-31
Bank Overdrafts
Current
5,244 GBP2023-12-31
6,733 GBP2022-12-31
Other Remaining Borrowings
Current
33,004 GBP2023-12-31
45,004 GBP2022-12-31
Total Borrowings
Current
535,306 GBP2023-12-31
86,116 GBP2022-12-31
Bank Borrowings
Non-current
498,254 GBP2022-12-31
Other Remaining Borrowings
Non-current
33,004 GBP2022-12-31
Total Borrowings
Non-current
531,258 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
143,500 GBP2023-12-31
136,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
10,107 GBP2023-12-31
2,187 GBP2022-12-31
Between two and five year
16,266 GBP2023-12-31
7,653 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
26,373 GBP2023-12-31
9,840 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-12-31
1 shares2022-12-31