Cost of Sales
-8,267,614 GBP2022-09-01 ~ 2023-08-31
-5,053,005 GBP2021-09-01 ~ 2022-08-31
Administrative Expenses
-2,058,257 GBP2022-09-01 ~ 2023-08-31
-1,268,414 GBP2021-09-01 ~ 2022-08-31
Other Interest Receivable/Similar Income (Finance Income)
1,154 GBP2022-09-01 ~ 2023-08-31
0 GBP2021-09-01 ~ 2022-08-31
Profit/Loss on Ordinary Activities Before Tax
538,254 GBP2022-09-01 ~ 2023-08-31
300,095 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
403,839 GBP2022-09-01 ~ 2023-08-31
218,342 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment
570,666 GBP2023-08-31
284,396 GBP2022-08-31
Debtors
2,153,904 GBP2023-08-31
1,287,847 GBP2022-08-31
Cash at bank and in hand
804,389 GBP2023-08-31
675,779 GBP2022-08-31
Current Assets
2,958,293 GBP2023-08-31
1,963,626 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-2,794,937 GBP2023-08-31
-1,647,961 GBP2022-08-31
Net Current Assets/Liabilities
163,356 GBP2023-08-31
315,665 GBP2022-08-31
Total Assets Less Current Liabilities
734,022 GBP2023-08-31
600,061 GBP2022-08-31
Creditors
Non-current, Amounts falling due after one year
-205,550 GBP2023-08-31
-130,150 GBP2022-08-31
Net Assets/Liabilities
398,661 GBP2023-08-31
398,822 GBP2022-08-31
Equity
Called up share capital
100 GBP2023-08-31
100 GBP2022-08-31
100 GBP2021-08-31
Retained earnings (accumulated losses)
398,561 GBP2023-08-31
398,722 GBP2022-08-31
430,380 GBP2021-08-31
Equity
398,661 GBP2023-08-31
398,822 GBP2022-08-31
430,480 GBP2021-08-31
Profit/Loss
Retained earnings (accumulated losses)
403,839 GBP2022-09-01 ~ 2023-08-31
218,342 GBP2021-09-01 ~ 2022-08-31
Dividends Paid
Retained earnings (accumulated losses)
-250,000 GBP2021-09-01 ~ 2022-08-31
Dividends Paid
-404,000 GBP2022-09-01 ~ 2023-08-31
Director Remuneration
162,500 GBP2022-09-01 ~ 2023-08-31
68,759 GBP2021-09-01 ~ 2022-08-31
Average Number of Employees
7262022-09-01 ~ 2023-08-31
4512021-09-01 ~ 2022-08-31
Wages/Salaries
7,659,116 GBP2022-09-01 ~ 2023-08-31
4,499,436 GBP2021-09-01 ~ 2022-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
134,069 GBP2022-09-01 ~ 2023-08-31
71,663 GBP2021-09-01 ~ 2022-08-31
Staff Costs/Employee Benefits Expense
8,212,035 GBP2022-09-01 ~ 2023-08-31
4,835,873 GBP2021-09-01 ~ 2022-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
58,722 GBP2022-09-01 ~ 2023-08-31
49,481 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
2,980 GBP2023-08-31
0 GBP2022-08-31
Improvements to leasehold property
11,037 GBP2023-08-31
0 GBP2022-08-31
Plant and equipment
74,237 GBP2023-08-31
57,733 GBP2022-08-31
Furniture and fittings
9,080 GBP2023-08-31
6,795 GBP2022-08-31
Computers
31,808 GBP2023-08-31
18,748 GBP2022-08-31
Motor vehicles
649,836 GBP2023-08-31
287,004 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
778,978 GBP2023-08-31
370,280 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
107 GBP2023-08-31
0 GBP2022-08-31
Improvements to leasehold property
205 GBP2023-08-31
0 GBP2022-08-31
Plant and equipment
37,085 GBP2023-08-31
28,370 GBP2022-08-31
Furniture and fittings
5,876 GBP2023-08-31
4,982 GBP2022-08-31
Computers
14,246 GBP2023-08-31
9,546 GBP2022-08-31
Motor vehicles
150,793 GBP2023-08-31
42,988 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
208,312 GBP2023-08-31
85,886 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
107 GBP2022-09-01 ~ 2023-08-31
Improvements to leasehold property
205 GBP2022-09-01 ~ 2023-08-31
Plant and equipment
8,715 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
894 GBP2022-09-01 ~ 2023-08-31
Computers
4,700 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
107,805 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
122,426 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
2,873 GBP2023-08-31
0 GBP2022-08-31
Improvements to leasehold property
10,832 GBP2023-08-31
0 GBP2022-08-31
Plant and equipment
37,152 GBP2023-08-31
29,364 GBP2022-08-31
Furniture and fittings
3,204 GBP2023-08-31
1,813 GBP2022-08-31
Computers
17,562 GBP2023-08-31
9,202 GBP2022-08-31
Motor vehicles
499,043 GBP2023-08-31
244,017 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
2,077,009 GBP2023-08-31
1,252,986 GBP2022-08-31
Other Debtors
Current
5,688 GBP2023-08-31
8,042 GBP2022-08-31
Prepayments/Accrued Income
Current
71,207 GBP2023-08-31
26,819 GBP2022-08-31
Debtors
Current, Amounts falling due within one year
2,153,904 GBP2023-08-31
1,287,847 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Current
171,884 GBP2023-08-31
78,051 GBP2022-08-31
Trade Creditors/Trade Payables
Current
325,291 GBP2023-08-31
287,764 GBP2022-08-31
Corporation Tax Payable
Current
75,741 GBP2023-08-31
32,272 GBP2022-08-31
Other Taxation & Social Security Payable
Current
887,402 GBP2023-08-31
513,005 GBP2022-08-31
Other Creditors
Current
1,217,485 GBP2023-08-31
636,800 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
117,134 GBP2023-08-31
100,069 GBP2022-08-31
Creditors
Current
2,794,937 GBP2023-08-31
1,647,961 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Non-current
205,550 GBP2023-08-31
130,150 GBP2022-08-31
Minimum gross finance lease payments owing
Amounts falling due within one year
171,884 GBP2023-08-31
78,051 GBP2022-08-31
Minimum gross finance lease payments owing
377,434 GBP2023-08-31
208,201 GBP2022-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-08-31
100 shares2022-08-31