Average Number of Employees
462023-07-01 ~ 2024-06-30
412022-07-01 ~ 2023-06-30
Turnover/Revenue
2,835,183 GBP2023-07-01 ~ 2024-06-30
2,595,807 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-1,715,846 GBP2023-07-01 ~ 2024-06-30
-1,424,738 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
1,119,337 GBP2023-07-01 ~ 2024-06-30
1,171,069 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-399,172 GBP2023-07-01 ~ 2024-06-30
-311,631 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
720,165 GBP2023-07-01 ~ 2024-06-30
859,438 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
715,941 GBP2023-07-01 ~ 2024-06-30
735,152 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
2,620,704 GBP2024-06-30
2,687,291 GBP2023-06-30
Fixed Assets
2,620,704 GBP2024-06-30
2,687,291 GBP2023-06-30
Debtors
Current
269,995 GBP2024-06-30
301,082 GBP2023-06-30
Cash at bank and in hand
35,346 GBP2024-06-30
10,062 GBP2023-06-30
Current Assets
305,341 GBP2024-06-30
311,144 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-1,721,347 GBP2024-06-30
Net Current Assets/Liabilities
-1,416,006 GBP2024-06-30
-2,202,758 GBP2023-06-30
Total Assets Less Current Liabilities
1,204,698 GBP2024-06-30
484,533 GBP2023-06-30
Net Assets/Liabilities
1,123,608 GBP2024-06-30
407,667 GBP2023-06-30
Equity
Called up share capital
100 GBP2024-06-30
100 GBP2023-06-30
100 GBP2022-07-01
Retained earnings (accumulated losses)
1,123,508 GBP2024-06-30
407,567 GBP2023-06-30
-327,585 GBP2022-07-01
Equity
1,123,608 GBP2024-06-30
407,667 GBP2023-06-30
-327,485 GBP2022-07-01
Profit/Loss
Retained earnings (accumulated losses)
715,941 GBP2023-07-01 ~ 2024-06-30
735,152 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
715,941 GBP2023-07-01 ~ 2024-06-30
735,152 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
715,941 GBP2023-07-01 ~ 2024-06-30
735,152 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
4,224 GBP2023-07-01 ~ 2024-06-30
10,935 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
180,041 GBP2023-07-01 ~ 2024-06-30
176,149 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Buildings
3,137,302 GBP2024-06-30
3,137,302 GBP2023-06-30
Motor vehicles
55,886 GBP2024-06-30
55,886 GBP2023-06-30
Furniture and fittings
656,429 GBP2024-06-30
636,942 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
3,849,617 GBP2024-06-30
3,830,130 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
6,753 GBP2023-06-30
Furniture and fittings
601,318 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,142,839 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
12,150 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
86,074 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
17,931 GBP2024-06-30
Furniture and fittings
613,468 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,228,913 GBP2024-06-30
Property, Plant & Equipment
Buildings
2,539,788 GBP2024-06-30
2,602,534 GBP2023-06-30
Motor vehicles
37,955 GBP2024-06-30
49,133 GBP2023-06-30
Furniture and fittings
42,961 GBP2024-06-30
35,624 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
217,281 GBP2024-06-30
281,424 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
35,941 GBP2024-06-30
Other Debtors
Current
2,608 GBP2024-06-30
Prepayments/Accrued Income
Current
14,165 GBP2024-06-30
19,658 GBP2023-06-30
Trade Creditors/Trade Payables
Current
14,538 GBP2024-06-30
8,340 GBP2023-06-30
Amounts owed to group undertakings
Current
1,571,968 GBP2024-06-30
2,232,590 GBP2023-06-30
Corporation Tax Payable
Current
113,351 GBP2023-06-30
Taxation/Social Security Payable
Current
39,723 GBP2024-06-30
31,397 GBP2023-06-30
Other Creditors
Current
6,983 GBP2024-06-30
6,384 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
88,135 GBP2024-06-30
121,840 GBP2023-06-30
Creditors
Current
1,721,347 GBP2024-06-30
2,513,902 GBP2023-06-30
Net Deferred Tax Liability/Asset
-81,090 GBP2024-06-30
-76,866 GBP2023-06-30
-65,931 GBP2022-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-4,224 GBP2023-07-01 ~ 2024-06-30
-10,935 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-81,758 GBP2024-06-30
-77,379 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-06-30
100 shares2023-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-07-01 ~ 2024-06-30