Cost of Sales
-24,172,142 GBP2022-10-01 ~ 2023-09-30
-12,902,670 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-309,538 GBP2022-10-01 ~ 2023-09-30
-89,524 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
3,650 GBP2022-10-01 ~ 2023-09-30
2,093 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
519,169 GBP2022-10-01 ~ 2023-09-30
370,519 GBP2021-10-01 ~ 2022-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-116,476 GBP2022-10-01 ~ 2023-09-30
-71,616 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
402,693 GBP2022-10-01 ~ 2023-09-30
298,903 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
402,693 GBP2022-10-01 ~ 2023-09-30
298,903 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
810 GBP2023-09-30
1,131 GBP2022-09-30
Debtors
1,842,353 GBP2023-09-30
978,532 GBP2022-09-30
Cash at bank and in hand
4,726,392 GBP2023-09-30
3,632,545 GBP2022-09-30
Current Assets
8,543,515 GBP2023-09-30
6,673,066 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-6,809,520 GBP2023-09-30
-5,342,085 GBP2022-09-30
Net Current Assets/Liabilities
1,733,995 GBP2023-09-30
1,330,981 GBP2022-09-30
Total Assets Less Current Liabilities
1,734,805 GBP2023-09-30
1,332,112 GBP2022-09-30
Equity
Called up share capital
5,000 GBP2023-09-30
5,000 GBP2022-09-30
5,000 GBP2021-09-30
Retained earnings (accumulated losses)
1,729,805 GBP2023-09-30
1,327,112 GBP2022-09-30
1,528,209 GBP2021-09-30
Equity
1,734,805 GBP2023-09-30
1,332,112 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
402,693 GBP2022-10-01 ~ 2023-09-30
298,903 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2021-10-01 ~ 2022-09-30
Audit Fees/Expenses
8,500 GBP2022-10-01 ~ 2023-09-30
8,000 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
62022-10-01 ~ 2023-09-30
52021-10-01 ~ 2022-09-30
Wages/Salaries
171,227 GBP2022-10-01 ~ 2023-09-30
79,924 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
178,471 GBP2022-10-01 ~ 2023-09-30
80,786 GBP2021-10-01 ~ 2022-09-30
Director Remuneration
34,930 GBP2022-10-01 ~ 2023-09-30
8,610 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,545 GBP2022-09-30
Computers
5,808 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
7,353 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,049 GBP2023-09-30
884 GBP2022-09-30
Computers
5,494 GBP2023-09-30
5,338 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,543 GBP2023-09-30
6,222 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
165 GBP2022-10-01 ~ 2023-09-30
Computers
156 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
321 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Furniture and fittings
496 GBP2023-09-30
661 GBP2022-09-30
Computers
314 GBP2023-09-30
470 GBP2022-09-30
Finished Goods/Goods for Resale
1,974,770 GBP2023-09-30
2,061,989 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
1,842,353 GBP2023-09-30
706,662 GBP2022-09-30
Prepayments/Accrued Income
Current
0 GBP2023-09-30
271,870 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
1,842,353 GBP2023-09-30
978,532 GBP2022-09-30
Trade Creditors/Trade Payables
Current
5,212,358 GBP2023-09-30
3,890,696 GBP2022-09-30
Amounts owed to group undertakings
Current
1,360,000 GBP2023-09-30
1,360,000 GBP2022-09-30
Corporation Tax Payable
Current
116,477 GBP2023-09-30
71,615 GBP2022-09-30
Other Taxation & Social Security Payable
Current
19,425 GBP2023-09-30
8,451 GBP2022-09-30
Other Creditors
Current
5,533 GBP2023-09-30
2,376 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
8,947 GBP2023-09-30
8,947 GBP2022-09-30
Creditors
Current
6,809,520 GBP2023-09-30
5,342,085 GBP2022-09-30