Par Value of Share
Class 1 ordinary share
12022-12-01 ~ 2023-11-30
Turnover/Revenue
34,014,815 GBP2022-12-01 ~ 2023-11-30
30,606,733 GBP2021-12-01 ~ 2022-11-30
Cost of Sales
-26,596,079 GBP2022-12-01 ~ 2023-11-30
-25,098,779 GBP2021-12-01 ~ 2022-11-30
Gross Profit/Loss
7,418,736 GBP2022-12-01 ~ 2023-11-30
5,507,954 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
-6,514,063 GBP2022-12-01 ~ 2023-11-30
-4,878,181 GBP2021-12-01 ~ 2022-11-30
Operating Profit/Loss
904,673 GBP2022-12-01 ~ 2023-11-30
720,662 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
893,721 GBP2022-12-01 ~ 2023-11-30
715,844 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
653,547 GBP2022-12-01 ~ 2023-11-30
552,245 GBP2021-12-01 ~ 2022-11-30
Comprehensive Income/Expense
653,547 GBP2022-12-01 ~ 2023-11-30
552,245 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment
663,741 GBP2023-11-30
225,887 GBP2022-11-30
Fixed Assets - Investments
1 GBP2022-11-30
Fixed Assets
663,741 GBP2023-11-30
225,888 GBP2022-11-30
Total Inventories
3,137,907 GBP2023-11-30
2,317,243 GBP2022-11-30
Debtors
9,940,702 GBP2023-11-30
7,564,462 GBP2022-11-30
Cash at bank and in hand
444,172 GBP2023-11-30
65,972 GBP2022-11-30
Current Assets
13,522,781 GBP2023-11-30
9,947,677 GBP2022-11-30
Creditors
Current
12,005,620 GBP2023-11-30
8,681,093 GBP2022-11-30
Net Current Assets/Liabilities
1,517,161 GBP2023-11-30
1,266,584 GBP2022-11-30
Total Assets Less Current Liabilities
2,180,902 GBP2023-11-30
1,492,472 GBP2022-11-30
Creditors
Non-current
-19,100 GBP2022-11-30
Net Assets/Liabilities
2,077,860 GBP2023-11-30
1,424,313 GBP2022-11-30
Equity
Called up share capital
6 GBP2023-11-30
6 GBP2022-11-30
6 GBP2021-11-30
Retained earnings (accumulated losses)
2,077,854 GBP2023-11-30
1,424,307 GBP2022-11-30
872,062 GBP2021-11-30
Equity
2,077,860 GBP2023-11-30
1,424,313 GBP2022-11-30
872,068 GBP2021-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
653,547 GBP2022-12-01 ~ 2023-11-30
552,245 GBP2021-12-01 ~ 2022-11-30
Bank Overdrafts
-75,847 GBP2023-11-30
Wages/Salaries
3,418,329 GBP2022-12-01 ~ 2023-11-30
2,542,019 GBP2021-12-01 ~ 2022-11-30
Social Security Costs
396,565 GBP2022-12-01 ~ 2023-11-30
307,494 GBP2021-12-01 ~ 2022-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
292,909 GBP2022-12-01 ~ 2023-11-30
198,331 GBP2021-12-01 ~ 2022-11-30
Staff Costs/Employee Benefits Expense
4,107,803 GBP2022-12-01 ~ 2023-11-30
3,047,844 GBP2021-12-01 ~ 2022-11-30
Average Number of Employees
642022-12-01 ~ 2023-11-30
562021-12-01 ~ 2022-11-30
Director Remuneration
322,393 GBP2022-12-01 ~ 2023-11-30
321,582 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
145,557 GBP2022-12-01 ~ 2023-11-30
63,115 GBP2021-12-01 ~ 2022-11-30
Audit Fees/Expenses
40,000 GBP2022-12-01 ~ 2023-11-30
14,700 GBP2021-12-01 ~ 2022-11-30
Current Tax for the Period
186,191 GBP2022-12-01 ~ 2023-11-30
137,260 GBP2021-12-01 ~ 2022-11-30
Tax Expense/Credit at Applicable Tax Rate
205,654 GBP2022-12-01 ~ 2023-11-30
136,010 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
386,822 GBP2023-11-30
53,480 GBP2022-11-30
Plant and equipment
242,271 GBP2023-11-30
171,759 GBP2022-11-30
Furniture and fittings
223,678 GBP2023-11-30
66,354 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
65,390 GBP2023-11-30
33,372 GBP2022-11-30
Plant and equipment
127,535 GBP2023-11-30
68,314 GBP2022-11-30
Furniture and fittings
58,745 GBP2023-11-30
24,033 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
32,018 GBP2022-12-01 ~ 2023-11-30
Plant and equipment
59,221 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
34,712 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Improvements to leasehold property
321,432 GBP2023-11-30
20,108 GBP2022-11-30
Plant and equipment
114,736 GBP2023-11-30
103,445 GBP2022-11-30
Furniture and fittings
164,933 GBP2023-11-30
42,321 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
80,668 GBP2023-11-30
68,725 GBP2022-11-30
Computers
96,288 GBP2023-11-30
77,723 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
1,029,727 GBP2023-11-30
438,041 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
48,061 GBP2023-11-30
39,073 GBP2022-11-30
Computers
66,255 GBP2023-11-30
47,362 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
365,986 GBP2023-11-30
212,154 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
8,988 GBP2022-12-01 ~ 2023-11-30
Computers
18,893 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
153,832 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Motor vehicles
32,607 GBP2023-11-30
29,652 GBP2022-11-30
Computers
30,033 GBP2023-11-30
30,361 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
41,375 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
19,998 GBP2023-11-30
11,723 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
8,275 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
21,377 GBP2023-11-30
Motor vehicles, Under hire purchased contracts or finance leases
29,652 GBP2022-11-30
Investments in Group Undertakings
Cost valuation
1 GBP2022-11-30
Investments in Group Undertakings
1 GBP2022-11-30
Merchandise
1,286,161 GBP2023-11-30
965,106 GBP2022-11-30
Value of work in progress
1,851,746 GBP2023-11-30
1,352,137 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
2,826,202 GBP2023-11-30
4,434,193 GBP2022-11-30
Amounts Owed by Group Undertakings
Current
64,741 GBP2023-11-30
Other Debtors
Current
351,560 GBP2023-11-30
1,084,507 GBP2022-11-30
Amount of value-added tax that is recoverable
Current
339,142 GBP2023-11-30
225,909 GBP2022-11-30
Prepayments/Accrued Income
Current
5,867,207 GBP2023-11-30
1,574,457 GBP2022-11-30
Prepayments
Current
491,850 GBP2023-11-30
245,396 GBP2022-11-30
Debtors
Current, Amounts falling due within one year
9,940,702 GBP2023-11-30
Amounts falling due within one year, Current
7,564,462 GBP2022-11-30
Bank Borrowings/Overdrafts
Current
75,847 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Current
19,100 GBP2023-11-30
5,261 GBP2022-11-30
Trade Creditors/Trade Payables
Current
3,296,285 GBP2023-11-30
4,434,837 GBP2022-11-30
Amounts owed to group undertakings
Current
3,106,582 GBP2023-11-30
112,332 GBP2022-11-30
Corporation Tax Payable
Current
315,935 GBP2023-11-30
244,555 GBP2022-11-30
Other Taxation & Social Security Payable
Current
380,992 GBP2023-11-30
185,619 GBP2022-11-30
Other Creditors
Current
2,407,431 GBP2023-11-30
1,685,602 GBP2022-11-30
Accrued Liabilities/Deferred Income
Current
2,403,448 GBP2023-11-30
2,012,887 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Non-current
19,100 GBP2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
292,920 GBP2023-11-30
289,480 GBP2022-11-30
Between one and five year
501,274 GBP2023-11-30
795,928 GBP2022-11-30
All periods
794,194 GBP2023-11-30
1,085,408 GBP2022-11-30
Bank Overdrafts
Secured
75,847 GBP2023-11-30
Total Borrowings
Secured
94,947 GBP2023-11-30
24,361 GBP2022-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
103,042 GBP2023-11-30
49,059 GBP2022-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6 shares2023-11-30
Profit/Loss
Retained earnings (accumulated losses)
653,547 GBP2022-12-01 ~ 2023-11-30