Average Number of Employees
92022-09-01 ~ 2023-08-31
82021-09-01 ~ 2022-08-31
Intangible Assets
25,000 GBP2023-08-31
75,000 GBP2022-08-31
Property, Plant & Equipment
3,019 GBP2023-08-31
4,708 GBP2022-08-31
Fixed Assets - Investments
200 GBP2023-08-31
200 GBP2022-08-31
Fixed Assets
28,219 GBP2023-08-31
79,908 GBP2022-08-31
Total Inventories
22,350 GBP2023-08-31
18,750 GBP2022-08-31
Debtors
Current
655,634 GBP2023-08-31
827,509 GBP2022-08-31
Cash at bank and in hand
427,757 GBP2023-08-31
187,571 GBP2022-08-31
Current Assets
1,105,741 GBP2023-08-31
1,033,830 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-1,030,386 GBP2023-08-31
-974,225 GBP2022-08-31
Net Current Assets/Liabilities
75,355 GBP2023-08-31
59,605 GBP2022-08-31
Total Assets Less Current Liabilities
103,574 GBP2023-08-31
139,513 GBP2022-08-31
Creditors
Non-current, Amounts falling due after one year
-29,275 GBP2023-08-31
-44,574 GBP2022-08-31
Net Assets/Liabilities
74,299 GBP2023-08-31
94,939 GBP2022-08-31
Equity
Called up share capital
101 GBP2023-08-31
101 GBP2022-08-31
Retained earnings (accumulated losses)
74,198 GBP2023-08-31
94,838 GBP2022-08-31
Equity
74,299 GBP2023-08-31
94,939 GBP2022-08-31
Intangible Assets - Gross Cost
Goodwill
500,000 GBP2023-08-31
500,000 GBP2022-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
475,000 GBP2023-08-31
425,000 GBP2022-08-31
Intangible Assets
Goodwill
25,000 GBP2023-08-31
75,000 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Other
13,618 GBP2023-08-31
13,618 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
10,599 GBP2023-08-31
Property, Plant & Equipment
Other
3,019 GBP2023-08-31
4,708 GBP2022-08-31
Motor vehicles, Under hire purchased contracts or finance leases
14,146 GBP2022-08-31
Under hire purchased contracts or finance leases
14,146 GBP2022-08-31
Investments in Subsidiaries
200 GBP2023-08-31
200 GBP2022-08-31
Raw materials and consumables
22,350 GBP2023-08-31
18,750 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
386,991 GBP2023-08-31
450,585 GBP2022-08-31
Other Debtors
Current
47,451 GBP2023-08-31
35,350 GBP2022-08-31
Called-up share capital (not paid)
Current
101 GBP2023-08-31
101 GBP2022-08-31
Prepayments/Accrued Income
Current
221,091 GBP2023-08-31
341,473 GBP2022-08-31
Cash and Cash Equivalents
427,757 GBP2023-08-31
187,571 GBP2022-08-31
Bank Borrowings
Current
15,299 GBP2023-08-31
15,299 GBP2022-08-31
Trade Creditors/Trade Payables
Current
37,040 GBP2023-08-31
213,737 GBP2022-08-31
Amounts owed to group undertakings
Current
200 GBP2023-08-31
200 GBP2022-08-31
Corporation Tax Payable
Current
120,200 GBP2023-08-31
75,757 GBP2022-08-31
Taxation/Social Security Payable
Current
269,103 GBP2023-08-31
238,112 GBP2022-08-31
Other Creditors
Current
455,370 GBP2023-08-31
288,896 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
133,174 GBP2023-08-31
142,224 GBP2022-08-31
Creditors
Current
1,030,386 GBP2023-08-31
974,225 GBP2022-08-31
Bank Borrowings
Non-current
29,275 GBP2023-08-31
44,574 GBP2022-08-31
Creditors
Non-current
29,275 GBP2023-08-31
44,574 GBP2022-08-31
Bank Borrowings
Current, Amounts falling due within one year
15,299 GBP2023-08-31
15,299 GBP2022-08-31
Non-current, Between one and two years
15,298 GBP2023-08-31
15,298 GBP2022-08-31
Non-current, Between two and five year
13,977 GBP2023-08-31
29,276 GBP2022-08-31
Total Borrowings
44,574 GBP2023-08-31
59,873 GBP2022-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50 shares2023-08-31
Par Value of Share
Class 1 ordinary share
1.002022-09-01 ~ 2023-08-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
50 shares2023-08-31
50 shares2022-08-31
Par Value of Share
Class 2 ordinary share
1.002022-09-01 ~ 2023-08-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2023-08-31
1 shares2022-08-31
Par Value of Share
Class 3 ordinary share
1.002022-09-01 ~ 2023-08-31