Intangible Assets
130,241 GBP2021-12-31
63,351 GBP2020-12-31
Property, Plant & Equipment
681,427 GBP2021-12-31
419,801 GBP2020-12-31
Fixed Assets - Investments
95,946 GBP2021-12-31
95,946 GBP2020-12-31
Fixed Assets
907,614 GBP2021-12-31
579,098 GBP2020-12-31
Total Inventories
1,544,586 GBP2021-12-31
552,988 GBP2020-12-31
Debtors
1,541,440 GBP2021-12-31
877,077 GBP2020-12-31
Cash at bank and in hand
220,025 GBP2021-12-31
326,786 GBP2020-12-31
Current Assets
3,306,051 GBP2021-12-31
1,756,851 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-2,896,596 GBP2021-12-31
-1,634,636 GBP2020-12-31
Net Current Assets/Liabilities
409,455 GBP2021-12-31
122,215 GBP2020-12-31
Total Assets Less Current Liabilities
1,317,069 GBP2021-12-31
701,313 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-407,169 GBP2021-12-31
-211,009 GBP2020-12-31
Net Assets/Liabilities
717,900 GBP2021-12-31
415,083 GBP2020-12-31
Equity
Called up share capital
10,000 GBP2021-12-31
10,000 GBP2020-12-31
Retained earnings (accumulated losses)
707,900 GBP2021-12-31
405,083 GBP2020-12-31
Equity
717,900 GBP2021-12-31
415,083 GBP2020-12-31
Average Number of Employees
592021-01-01 ~ 2021-12-31
382020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
346,153 GBP2021-12-31
300,941 GBP2020-12-31
Furniture and fittings
191,301 GBP2021-12-31
161,129 GBP2020-12-31
Motor vehicles
529,945 GBP2021-12-31
200,485 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
1,067,399 GBP2021-12-31
662,555 GBP2020-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
0 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
-27,340 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals
-27,340 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
142,504 GBP2021-12-31
75,915 GBP2020-12-31
Furniture and fittings
88,063 GBP2021-12-31
57,253 GBP2020-12-31
Motor vehicles
155,405 GBP2021-12-31
109,586 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
385,972 GBP2021-12-31
242,754 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
66,589 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
30,810 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
67,163 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
164,562 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
0 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
-21,344 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-21,344 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Plant and equipment
203,649 GBP2021-12-31
225,026 GBP2020-12-31
Furniture and fittings
103,238 GBP2021-12-31
103,876 GBP2020-12-31
Motor vehicles
374,540 GBP2021-12-31
90,899 GBP2020-12-31
Investments in group undertakings and participating interests
95,946 GBP2021-12-31
95,946 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
838,589 GBP2021-12-31
293,681 GBP2020-12-31
Amounts Owed By Related Parties
216,210 GBP2021-12-31
Current
216,210 GBP2020-12-31
Other Debtors
Amounts falling due within one year
486,641 GBP2021-12-31
367,186 GBP2020-12-31
Debtors
Current, Amounts falling due within one year
1,541,440 GBP2021-12-31
877,077 GBP2020-12-31
Bank Borrowings/Overdrafts
Current
413,799 GBP2021-12-31
107,051 GBP2020-12-31
Trade Creditors/Trade Payables
Current
1,248,056 GBP2021-12-31
861,445 GBP2020-12-31
Corporation Tax Payable
Current
3,750 GBP2021-12-31
4,647 GBP2020-12-31
Other Taxation & Social Security Payable
Current
554,065 GBP2021-12-31
452,092 GBP2020-12-31
Other Creditors
Current
676,926 GBP2021-12-31
209,401 GBP2020-12-31
Creditors
Current
2,896,596 GBP2021-12-31
1,634,636 GBP2020-12-31
Bank Borrowings/Overdrafts
Non-current
214,297 GBP2021-12-31
182,002 GBP2020-12-31
Other Creditors
Non-current
192,872 GBP2021-12-31
29,007 GBP2020-12-31
Creditors
Non-current
407,169 GBP2021-12-31
211,009 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
249,788 GBP2021-12-31
179,592 GBP2020-12-31
Between two and five year
653,707 GBP2021-12-31
577,395 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
903,495 GBP2021-12-31
756,987 GBP2020-12-31
Advances or credits repaid by directors
-9,041 GBP2021-01-01 ~ 2021-12-31