Par Value of Share
Class 1 ordinary share
12022-08-01 ~ 2023-07-31
Turnover/Revenue
9,515,944 GBP2022-08-01 ~ 2023-07-31
9,618,029 GBP2021-08-01 ~ 2022-07-31
Cost of Sales
-5,556,366 GBP2022-08-01 ~ 2023-07-31
-5,260,485 GBP2021-08-01 ~ 2022-07-31
Gross Profit/Loss
3,959,578 GBP2022-08-01 ~ 2023-07-31
4,357,544 GBP2021-08-01 ~ 2022-07-31
Administrative Expenses
-3,524,591 GBP2022-08-01 ~ 2023-07-31
-3,177,551 GBP2021-08-01 ~ 2022-07-31
Operating Profit/Loss
434,987 GBP2022-08-01 ~ 2023-07-31
1,737,622 GBP2021-08-01 ~ 2022-07-31
Interest Payable/Similar Charges (Finance Costs)
-886,045 GBP2022-08-01 ~ 2023-07-31
-688,892 GBP2021-08-01 ~ 2022-07-31
Profit/Loss on Ordinary Activities Before Tax
-343,532 GBP2022-08-01 ~ 2023-07-31
1,479,798 GBP2021-08-01 ~ 2022-07-31
Profit/Loss
-524,933 GBP2022-08-01 ~ 2023-07-31
1,349,906 GBP2021-08-01 ~ 2022-07-31
Comprehensive Income/Expense
-524,933 GBP2022-08-01 ~ 2023-07-31
1,349,906 GBP2021-08-01 ~ 2022-07-31
Intangible Assets
92,748 GBP2023-07-31
114,152 GBP2022-07-31
Property, Plant & Equipment
31,641,184 GBP2023-07-31
31,839,650 GBP2022-07-31
Fixed Assets
31,733,932 GBP2023-07-31
31,953,802 GBP2022-07-31
Total Inventories
47,450 GBP2023-07-31
80,920 GBP2022-07-31
Debtors
6,685,588 GBP2023-07-31
5,316,124 GBP2022-07-31
Cash at bank and in hand
551,672 GBP2023-07-31
727,411 GBP2022-07-31
Current Assets
7,284,710 GBP2023-07-31
6,124,455 GBP2022-07-31
Creditors
Current
39,683,347 GBP2023-07-31
23,277,791 GBP2022-07-31
Net Current Assets/Liabilities
-32,398,637 GBP2023-07-31
-17,153,336 GBP2022-07-31
Total Assets Less Current Liabilities
-664,705 GBP2023-07-31
14,800,466 GBP2022-07-31
Creditors
Non-current
48,430 GBP2023-07-31
14,988,668 GBP2022-07-31
Net Assets/Liabilities
-713,135 GBP2023-07-31
-188,202 GBP2022-07-31
Equity
Called up share capital
1 GBP2023-07-31
1 GBP2022-07-31
1 GBP2021-07-31
Retained earnings (accumulated losses)
-713,136 GBP2023-07-31
-188,203 GBP2022-07-31
-1,538,109 GBP2021-07-31
Equity
-713,135 GBP2023-07-31
-188,202 GBP2022-07-31
-1,538,108 GBP2021-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-524,933 GBP2022-08-01 ~ 2023-07-31
1,349,906 GBP2021-08-01 ~ 2022-07-31
Wages/Salaries
2,563,174 GBP2022-08-01 ~ 2023-07-31
2,279,902 GBP2021-08-01 ~ 2022-07-31
Social Security Costs
204,758 GBP2022-08-01 ~ 2023-07-31
180,335 GBP2021-08-01 ~ 2022-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
42,152 GBP2022-08-01 ~ 2023-07-31
32,306 GBP2021-08-01 ~ 2022-07-31
Staff Costs/Employee Benefits Expense
2,810,084 GBP2022-08-01 ~ 2023-07-31
2,492,543 GBP2021-08-01 ~ 2022-07-31
Average Number of Employees
1302022-08-01 ~ 2023-07-31
1112021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
765,906 GBP2022-08-01 ~ 2023-07-31
767,968 GBP2021-08-01 ~ 2022-07-31
Current Tax for the Period
436 GBP2021-08-01 ~ 2022-07-31
Tax Expense/Credit at Applicable Tax Rate
-85,883 GBP2022-08-01 ~ 2023-07-31
281,162 GBP2021-08-01 ~ 2022-07-31
Intangible Assets - Gross Cost
Development expenditure
256,844 GBP2022-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
164,096 GBP2023-07-31
142,692 GBP2022-07-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
21,404 GBP2022-08-01 ~ 2023-07-31
Intangible Assets
Development expenditure
92,748 GBP2023-07-31
114,152 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
28,592,441 GBP2022-07-31
Plant and equipment
5,018,902 GBP2023-07-31
4,816,692 GBP2022-07-31
Furniture and fittings
3,522,228 GBP2023-07-31
3,245,893 GBP2022-07-31
Computers
64,873 GBP2023-07-31
59,873 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
37,282,911 GBP2023-07-31
36,714,899 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,915,694 GBP2023-07-31
1,653,850 GBP2022-07-31
Furniture and fittings
1,938,487 GBP2023-07-31
1,664,310 GBP2022-07-31
Computers
55,322 GBP2023-07-31
53,654 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,641,727 GBP2023-07-31
4,875,249 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
261,844 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
274,177 GBP2022-08-01 ~ 2023-07-31
Computers
1,668 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
766,478 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Plant and equipment
3,103,208 GBP2023-07-31
3,162,842 GBP2022-07-31
Furniture and fittings
1,583,741 GBP2023-07-31
1,581,583 GBP2022-07-31
Computers
9,551 GBP2023-07-31
6,219 GBP2022-07-31
Finished Goods
47,450 GBP2023-07-31
80,920 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
150,881 GBP2023-07-31
164,670 GBP2022-07-31
Amounts Owed by Group Undertakings
Current
5,720,431 GBP2023-07-31
4,564,012 GBP2022-07-31
Other Debtors
Current
91,857 GBP2023-07-31
1,701 GBP2022-07-31
Debtors - Deferred Tax Asset
Current
184,551 GBP2023-07-31
365,952 GBP2022-07-31
Prepayments/Accrued Income
Current
410,748 GBP2023-07-31
143,218 GBP2022-07-31
Debtors
Current, Amounts falling due within one year
6,685,588 GBP2023-07-31
Amounts falling due within one year, Current
5,316,124 GBP2022-07-31
Bank Borrowings/Overdrafts
Current
18,926,801 GBP2023-07-31
19,898,327 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Current
14,767 GBP2023-07-31
Trade Creditors/Trade Payables
Current
1,043,539 GBP2023-07-31
496,078 GBP2022-07-31
Amounts owed to group undertakings
Current
16,711,842 GBP2023-07-31
165,047 GBP2022-07-31
Other Taxation & Social Security Payable
Current
57,821 GBP2023-07-31
57,740 GBP2022-07-31
Other Creditors
Current
359,624 GBP2023-07-31
234,945 GBP2022-07-31
Accrued Liabilities/Deferred Income
Current
426,707 GBP2023-07-31
582,247 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Non-current
48,430 GBP2023-07-31
Amounts owed to group undertakings
Non-current
14,988,668 GBP2022-07-31
Bank Borrowings
Current, Amounts falling due within one year
18,926,801 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
48,430 GBP2023-07-31
hire purchase agreements
63,197 GBP2023-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-184,551 GBP2023-07-31
-365,952 GBP2022-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-07-31