Average Number of Employees
422022-12-01 ~ 2023-11-30
192021-12-01 ~ 2022-11-30
Turnover/Revenue
40,058,744 GBP2022-12-01 ~ 2023-11-30
32,028,016 GBP2021-12-01 ~ 2022-11-30
Cost of Sales
-33,401,191 GBP2022-12-01 ~ 2023-11-30
-27,333,745 GBP2021-12-01 ~ 2022-11-30
Gross Profit/Loss
6,657,553 GBP2022-12-01 ~ 2023-11-30
4,694,271 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
-4,681,863 GBP2022-12-01 ~ 2023-11-30
-3,161,205 GBP2021-12-01 ~ 2022-11-30
Operating Profit/Loss
1,975,690 GBP2022-12-01 ~ 2023-11-30
1,533,066 GBP2021-12-01 ~ 2022-11-30
Other Interest Receivable/Similar Income (Finance Income)
170 GBP2022-12-01 ~ 2023-11-30
2,710 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
1,967,883 GBP2022-12-01 ~ 2023-11-30
1,531,450 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
1,519,103 GBP2022-12-01 ~ 2023-11-30
1,235,933 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment
40,994 GBP2023-11-30
55,116 GBP2022-11-30
Fixed Assets - Investments
51,444 GBP2023-11-30
51,444 GBP2022-11-30
Fixed Assets
92,438 GBP2023-11-30
106,560 GBP2022-11-30
Debtors
Current
6,860,323 GBP2023-11-30
4,798,135 GBP2022-11-30
Cash at bank and in hand
2,734,447 GBP2023-11-30
1,059,776 GBP2022-11-30
Current Assets
9,594,770 GBP2023-11-30
5,857,911 GBP2022-11-30
Creditors
Current, Amounts falling due within one year
-6,121,799 GBP2023-11-30
-3,855,595 GBP2022-11-30
Net Current Assets/Liabilities
3,472,971 GBP2023-11-30
2,002,316 GBP2022-11-30
Total Assets Less Current Liabilities
3,565,409 GBP2023-11-30
2,108,876 GBP2022-11-30
Creditors
Non-current, Amounts falling due after one year
-133,333 GBP2023-11-30
-183,333 GBP2022-11-30
Net Assets/Liabilities
3,432,076 GBP2023-11-30
1,925,543 GBP2022-11-30
Equity
Called up share capital
30,000 GBP2023-11-30
30,000 GBP2022-11-30
30,000 GBP2021-12-01
Retained earnings (accumulated losses)
3,402,076 GBP2023-11-30
1,895,543 GBP2022-11-30
659,610 GBP2021-12-01
Equity
3,432,076 GBP2023-11-30
1,925,543 GBP2022-11-30
689,610 GBP2021-12-01
Profit/Loss
Retained earnings (accumulated losses)
1,519,103 GBP2022-12-01 ~ 2023-11-30
1,235,933 GBP2021-12-01 ~ 2022-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,519,103 GBP2022-12-01 ~ 2023-11-30
1,235,933 GBP2021-12-01 ~ 2022-11-30
Comprehensive Income/Expense
1,519,103 GBP2022-12-01 ~ 2023-11-30
1,235,933 GBP2021-12-01 ~ 2022-11-30
Dividends Paid
Retained earnings (accumulated losses)
-12,570 GBP2022-12-01 ~ 2023-11-30
Dividends Paid
-12,570 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Depreciation Expense
25,244 GBP2022-12-01 ~ 2023-11-30
22,265 GBP2021-12-01 ~ 2022-11-30
Cash and Cash Equivalents
2,734,447 GBP2023-11-30
1,059,776 GBP2022-11-30
1,090,571 GBP2021-12-01
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252022-12-01 ~ 2023-11-30
Furniture and fittings
252022-12-01 ~ 2023-11-30
Office equipment
332022-12-01 ~ 2023-11-30
Audit Fees/Expenses
10,000 GBP2022-12-01 ~ 2023-11-30
Wages/Salaries
2,714,434 GBP2022-12-01 ~ 2023-11-30
2,059,464 GBP2021-12-01 ~ 2022-11-30
Social Security Costs
326,806 GBP2022-12-01 ~ 2023-11-30
262,111 GBP2021-12-01 ~ 2022-11-30
Staff Costs/Employee Benefits Expense
3,065,563 GBP2022-12-01 ~ 2023-11-30
2,343,393 GBP2021-12-01 ~ 2022-11-30
Director Remuneration
60,520 GBP2022-12-01 ~ 2023-11-30
8,280 GBP2021-12-01 ~ 2022-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-16,259 GBP2022-12-01 ~ 2023-11-30
-2,131 GBP2021-12-01 ~ 2022-11-30
Tax Expense/Credit at Applicable Tax Rate
452,810 GBP2022-12-01 ~ 2023-11-30
290,976 GBP2021-12-01 ~ 2022-11-30
Dividends Paid on Shares
12,570 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
71,965 GBP2023-11-30
71,965 GBP2022-11-30
Furniture and fittings
8,241 GBP2023-11-30
3,079 GBP2022-11-30
Office equipment
31,020 GBP2023-11-30
25,060 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
111,226 GBP2023-11-30
100,104 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
25,488 GBP2022-11-30
Furniture and fittings
1,566 GBP2022-11-30
Office equipment
17,934 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
44,988 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
17,991 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings, Owned/Freehold
1,682 GBP2022-12-01 ~ 2023-11-30
Office equipment, Owned/Freehold
5,571 GBP2022-12-01 ~ 2023-11-30
Owned/Freehold
25,244 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
43,479 GBP2023-11-30
Furniture and fittings
3,248 GBP2023-11-30
Office equipment
23,505 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
70,232 GBP2023-11-30
Property, Plant & Equipment
Motor vehicles
28,486 GBP2023-11-30
46,477 GBP2022-11-30
Furniture and fittings
4,993 GBP2023-11-30
1,513 GBP2022-11-30
Office equipment
7,515 GBP2023-11-30
7,126 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
5,925,597 GBP2023-11-30
3,694,033 GBP2022-11-30
Other Debtors
Current
841,460 GBP2023-11-30
1,038,480 GBP2022-11-30
Prepayments/Accrued Income
Current
11,385 GBP2023-11-30
Amount of corporation tax that is recoverable
Current
63,062 GBP2023-11-30
63,062 GBP2022-11-30
Debtors - Deferred Tax Asset
Current
18,819 GBP2023-11-30
2,560 GBP2022-11-30
Bank Borrowings
Current
50,000 GBP2023-11-30
50,000 GBP2022-11-30
Trade Creditors/Trade Payables
Current
4,487,998 GBP2023-11-30
1,960,955 GBP2022-11-30
Corporation Tax Payable
Current
504,503 GBP2023-11-30
357,962 GBP2022-11-30
Taxation/Social Security Payable
Current
79,375 GBP2023-11-30
107,399 GBP2022-11-30
Other Creditors
Current
955,230 GBP2023-11-30
1,357,815 GBP2022-11-30
Accrued Liabilities/Deferred Income
Current
44,693 GBP2023-11-30
21,464 GBP2022-11-30
Creditors
Current
6,121,799 GBP2023-11-30
3,855,595 GBP2022-11-30
Bank Borrowings
Non-current
133,333 GBP2023-11-30
183,333 GBP2022-11-30
Creditors
Non-current
133,333 GBP2023-11-30
183,333 GBP2022-11-30
Bank Borrowings
Current, Amounts falling due within one year
50,000 GBP2023-11-30
50,000 GBP2022-11-30
Total Borrowings
Current, Amounts falling due within one year
50,000 GBP2023-11-30
50,000 GBP2022-11-30
Bank Borrowings
Non-current, Between two and five year
133,333 GBP2023-11-30
183,333 GBP2022-11-30
Total Borrowings
183,333 GBP2023-11-30
233,333 GBP2022-11-30
Net Deferred Tax Liability/Asset
18,819 GBP2023-11-30
2,560 GBP2022-11-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
16,259 GBP2022-12-01 ~ 2023-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
30,000 shares2023-11-30
30,000 shares2022-11-30
Par Value of Share
Class 1 ordinary share
1.002022-12-01 ~ 2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
11,548 GBP2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
11,548 GBP2023-11-30
Amounts owed by directors
621,857 GBP2023-11-30
105,735 GBP2022-11-30