Intangible Assets
102,836 GBP2024-12-31
162,313 GBP2023-12-31
Property, Plant & Equipment
52,174 GBP2024-12-31
28,130 GBP2023-12-31
Fixed Assets - Investments
17,596 GBP2024-12-31
18,327 GBP2023-12-31
Fixed Assets
172,606 GBP2024-12-31
208,770 GBP2023-12-31
Debtors
1,376,296 GBP2024-12-31
1,195,360 GBP2023-12-31
Cash at bank and in hand
3,709,395 GBP2024-12-31
5,362,879 GBP2023-12-31
Current Assets
5,085,691 GBP2024-12-31
6,558,239 GBP2023-12-31
Creditors
-1,565,241 GBP2024-12-31
-1,764,140 GBP2023-12-31
Net Current Assets/Liabilities
3,520,450 GBP2024-12-31
4,794,099 GBP2023-12-31
Total Assets Less Current Liabilities
3,693,056 GBP2024-12-31
5,002,869 GBP2023-12-31
Creditors
Non-current
-4,192 GBP2024-12-31
-13,729 GBP2023-12-31
Net Assets/Liabilities
3,678,951 GBP2024-12-31
4,983,796 GBP2023-12-31
Equity
Called up share capital
159 GBP2024-12-31
156 GBP2023-12-31
Share premium
11,478,786 GBP2024-12-31
11,340,546 GBP2023-12-31
Retained earnings (accumulated losses)
-8,074,957 GBP2024-12-31
-6,476,150 GBP2023-12-31
Average Number of Employees
272024-01-01 ~ 2024-12-31
142023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other
47,847 GBP2024-12-31
47,847 GBP2023-12-31
Intangible Assets - Gross Cost
617,847 GBP2024-12-31
617,847 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
515,011 GBP2024-12-31
455,534 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
59,477 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other
3,086 GBP2024-12-31
5,563 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,512 GBP2024-12-31
388 GBP2023-12-31
Computers
140,722 GBP2024-12-31
104,108 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
142,234 GBP2024-12-31
104,496 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
264 GBP2024-12-31
36 GBP2023-12-31
Computers
89,796 GBP2024-12-31
76,330 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
90,060 GBP2024-12-31
76,366 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
228 GBP2024-01-01 ~ 2024-12-31
Computers
13,466 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
13,694 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
1,248 GBP2024-12-31
352 GBP2023-12-31
Computers
50,926 GBP2024-12-31
27,778 GBP2023-12-31
Investments in Subsidiaries
Cost valuation
17,596 GBP2024-12-31
18,327 GBP2023-12-31
Investments in Subsidiaries
17,596 GBP2024-12-31
18,327 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
296,227 GBP2024-12-31
150,987 GBP2023-12-31
Prepayments/Accrued Income
Current
383,111 GBP2024-12-31
526,146 GBP2023-12-31
Other Debtors
Current
60,128 GBP2024-12-31
72,816 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
423,641 GBP2024-12-31
Other Taxation & Social Security Payable
Current
30,748 GBP2024-12-31
32,478 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
13,189 GBP2024-12-31
12,933 GBP2023-12-31
Debtors
Current
1,176,296 GBP2024-12-31
795,360 GBP2023-12-31
Trade Creditors/Trade Payables
Current
172,438 GBP2024-12-31
272,219 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
9,975 GBP2024-12-31
10,489 GBP2023-12-31
Other Creditors
Current
1,242,104 GBP2024-12-31
1,408,694 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
109,976 GBP2024-12-31
72,738 GBP2023-12-31
Creditors
Current
1,565,241 GBP2024-12-31
1,764,140 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
4,192 GBP2024-12-31
13,729 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
4,400 GBP2024-12-31
3,950 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,400 GBP2024-12-31
3,950 GBP2023-12-31