Par Value of Share
Class 1 ordinary share
12022-09-01 ~ 2023-08-31
Class 2 ordinary share
12022-09-01 ~ 2023-08-31
Nominal value of shares issued in a specific share issue
Class 1 ordinary share
1 GBP2022-09-01 ~ 2023-08-31
Intangible Assets
663,600 GBP2023-08-31
796,320 GBP2022-08-31
Property, Plant & Equipment
153,848 GBP2023-08-31
203,718 GBP2022-08-31
Fixed Assets - Investments
11,880 GBP2023-08-31
13,380 GBP2022-08-31
Fixed Assets
829,328 GBP2023-08-31
1,013,418 GBP2022-08-31
Total Inventories
3,710,775 GBP2023-08-31
2,952,679 GBP2022-08-31
Debtors
539,170 GBP2023-08-31
1,122,939 GBP2022-08-31
Cash at bank and in hand
10,132 GBP2023-08-31
4,352 GBP2022-08-31
Current Assets
4,260,077 GBP2023-08-31
4,079,970 GBP2022-08-31
Net Current Assets/Liabilities
1,599,973 GBP2023-08-31
1,616,923 GBP2022-08-31
Total Assets Less Current Liabilities
2,429,301 GBP2023-08-31
2,630,341 GBP2022-08-31
Creditors
Non-current
-18,218 GBP2023-08-31
-28,274 GBP2022-08-31
Net Assets/Liabilities
2,400,268 GBP2023-08-31
2,586,310 GBP2022-08-31
Equity
Called up share capital
250 GBP2023-08-31
44,236 GBP2022-08-31
Capital redemption reserve
2,400,000 GBP2023-08-31
2,356,000 GBP2022-08-31
Retained earnings (accumulated losses)
18 GBP2023-08-31
186,074 GBP2022-08-31
Equity
2,400,268 GBP2023-08-31
2,586,310 GBP2022-08-31
Average Number of Employees
242022-09-01 ~ 2023-08-31
202021-09-01 ~ 2022-08-31
Intangible Assets - Gross Cost
Net goodwill
2,212,000 GBP2022-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,548,400 GBP2023-08-31
1,415,680 GBP2022-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
132,720 GBP2022-09-01 ~ 2023-08-31
Intangible Assets
Net goodwill
663,600 GBP2023-08-31
796,320 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
560,891 GBP2023-08-31
569,605 GBP2022-08-31
Property, Plant & Equipment - Disposals
Plant and equipment
-191,100 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
407,043 GBP2023-08-31
365,887 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
94,848 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-54,284 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Plant and equipment
153,848 GBP2023-08-31
203,718 GBP2022-08-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
238,714 GBP2023-08-31
840,950 GBP2022-08-31
Other Debtors
Current, Amounts falling due within one year
300,456 GBP2023-08-31
281,989 GBP2022-08-31
Debtors
Current, Amounts falling due within one year
539,170 GBP2023-08-31
1,122,939 GBP2022-08-31
Bank Borrowings/Overdrafts
Current
482,988 GBP2023-08-31
286,410 GBP2022-08-31
Trade Creditors/Trade Payables
Current
90,047 GBP2023-08-31
437,708 GBP2022-08-31
Other Taxation & Social Security Payable
Current
246,104 GBP2023-08-31
367,300 GBP2022-08-31
Other Creditors
Current
1,840,965 GBP2023-08-31
1,371,629 GBP2022-08-31
Bank Borrowings/Overdrafts
Non-current
18,218 GBP2023-08-31
28,274 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Between one and five year
35,319 GBP2023-08-31
150,271 GBP2022-08-31
Bank Overdrafts
Secured
472,933 GBP2023-08-31
276,602 GBP2022-08-31
Total Borrowings
Secured
1,943,080 GBP2023-08-31
1,558,406 GBP2022-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
236 shares2023-08-31
Class 2 ordinary share
44,000 shares2023-08-31