Par Value of Share
Class 1 ordinary share
12023-09-01 ~ 2024-08-31
Class 2 ordinary share
12023-09-01 ~ 2024-08-31
Intangible Assets
530,880 GBP2024-08-31
663,600 GBP2023-08-31
Property, Plant & Equipment
106,745 GBP2024-08-31
153,848 GBP2023-08-31
Fixed Assets - Investments
20,000 GBP2024-08-31
11,880 GBP2023-08-31
Fixed Assets
657,625 GBP2024-08-31
829,328 GBP2023-08-31
Total Inventories
4,510,757 GBP2024-08-31
3,710,775 GBP2023-08-31
Debtors
1,089,038 GBP2024-08-31
539,170 GBP2023-08-31
Cash at bank and in hand
3,253 GBP2024-08-31
10,132 GBP2023-08-31
Current Assets
5,603,048 GBP2024-08-31
4,260,077 GBP2023-08-31
Net Current Assets/Liabilities
1,905,762 GBP2024-08-31
1,599,973 GBP2023-08-31
Total Assets Less Current Liabilities
2,563,387 GBP2024-08-31
2,429,301 GBP2023-08-31
Creditors
Non-current
-7,908 GBP2024-08-31
-18,218 GBP2023-08-31
Net Assets/Liabilities
2,544,177 GBP2024-08-31
2,400,268 GBP2023-08-31
Equity
Called up share capital
250 GBP2024-08-31
250 GBP2023-08-31
Capital redemption reserve
2,400,000 GBP2024-08-31
2,400,000 GBP2023-08-31
Retained earnings (accumulated losses)
143,927 GBP2024-08-31
18 GBP2023-08-31
Equity
2,544,177 GBP2024-08-31
2,400,268 GBP2023-08-31
Average Number of Employees
222023-09-01 ~ 2024-08-31
242022-09-01 ~ 2023-08-31
Intangible Assets - Gross Cost
Net goodwill
2,212,000 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,681,120 GBP2024-08-31
1,548,400 GBP2023-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
132,720 GBP2023-09-01 ~ 2024-08-31
Intangible Assets
Net goodwill
530,880 GBP2024-08-31
663,600 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
139,482 GBP2024-08-31
139,482 GBP2023-08-31
Plant and equipment
135,280 GBP2024-08-31
130,268 GBP2023-08-31
Furniture and fittings
148,980 GBP2024-08-31
143,586 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
134,449 GBP2024-08-31
132,865 GBP2023-08-31
Plant and equipment
105,869 GBP2024-08-31
92,705 GBP2023-08-31
Furniture and fittings
113,938 GBP2024-08-31
105,440 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,584 GBP2023-09-01 ~ 2024-08-31
Plant and equipment
13,164 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
8,498 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Improvements to leasehold property
5,033 GBP2024-08-31
6,617 GBP2023-08-31
Plant and equipment
29,411 GBP2024-08-31
37,563 GBP2023-08-31
Furniture and fittings
35,042 GBP2024-08-31
38,146 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
83,059 GBP2024-08-31
128,059 GBP2023-08-31
Computers
23,196 GBP2024-08-31
19,496 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
529,997 GBP2024-08-31
560,891 GBP2023-08-31
Property, Plant & Equipment - Disposals
Motor vehicles
-45,000 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Disposals
-45,000 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
56,191 GBP2024-08-31
66,389 GBP2023-08-31
Computers
12,805 GBP2024-08-31
9,644 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
423,252 GBP2024-08-31
407,043 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
2,689 GBP2023-09-01 ~ 2024-08-31
Computers
3,161 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
29,096 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-17,049 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-17,049 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Motor vehicles
26,868 GBP2024-08-31
61,670 GBP2023-08-31
Computers
10,391 GBP2024-08-31
9,852 GBP2023-08-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
457,091 GBP2024-08-31
Amounts falling due within one year, Current
238,714 GBP2023-08-31
Other Debtors
Current, Amounts falling due within one year
631,947 GBP2024-08-31
Amounts falling due within one year, Current
300,456 GBP2023-08-31
Debtors
Current, Amounts falling due within one year
1,089,038 GBP2024-08-31
Amounts falling due within one year, Current
539,170 GBP2023-08-31
Bank Borrowings/Overdrafts
Current
1,013,326 GBP2024-08-31
482,988 GBP2023-08-31
Trade Creditors/Trade Payables
Current
275,197 GBP2024-08-31
90,047 GBP2023-08-31
Other Taxation & Social Security Payable
Current
226,435 GBP2024-08-31
246,104 GBP2023-08-31
Other Creditors
Current
2,182,328 GBP2024-08-31
1,840,965 GBP2023-08-31
Bank Borrowings/Overdrafts
Non-current
7,908 GBP2024-08-31
18,218 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
7,714 GBP2024-08-31
12,642 GBP2023-08-31
Between one and five year
18,278 GBP2024-08-31
22,677 GBP2023-08-31
All periods
25,992 GBP2024-08-31
35,319 GBP2023-08-31
Bank Overdrafts
Secured
1,003,016 GBP2024-08-31
472,933 GBP2023-08-31
Total Borrowings
Secured
3,099,248 GBP2024-08-31
1,943,080 GBP2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
250 shares2024-08-31
Class 2 ordinary share
44,000 shares2024-08-31