Average Number of Employees
1752023-01-01 ~ 2024-04-30
1432022-01-01 ~ 2022-12-31
Intangible Assets
2,099,949 GBP2024-04-30
1,406,961 GBP2022-12-31
Property, Plant & Equipment
151,662 GBP2024-04-30
209,145 GBP2022-12-31
Fixed Assets - Investments
100 GBP2024-04-30
100 GBP2022-12-31
Fixed Assets
2,251,711 GBP2024-04-30
1,616,206 GBP2022-12-31
Debtors
Non-current
6,154,096 GBP2024-04-30
6,154,096 GBP2022-12-31
Current
9,412,935 GBP2024-04-30
7,880,046 GBP2022-12-31
Cash at bank and in hand
9,525,889 GBP2024-04-30
1,971,950 GBP2022-12-31
Current Assets
25,092,920 GBP2024-04-30
16,006,092 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-37,009,897 GBP2024-04-30
-35,276,683 GBP2022-12-31
Net Current Assets/Liabilities
-11,916,977 GBP2024-04-30
-19,270,591 GBP2022-12-31
Total Assets Less Current Liabilities
-9,665,266 GBP2024-04-30
-17,654,385 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-13,158,180 GBP2024-04-30
Net Assets/Liabilities
-22,823,446 GBP2024-04-30
-21,278,505 GBP2022-12-31
Equity
Called up share capital
104 GBP2024-04-30
100 GBP2022-12-31
100 GBP2022-01-01
Share premium
999,996 GBP2024-04-30
Retained earnings (accumulated losses)
-23,823,546 GBP2024-04-30
-21,278,605 GBP2022-12-31
-27,260,982 GBP2022-01-01
Equity
-22,823,446 GBP2024-04-30
-21,278,505 GBP2022-12-31
-27,260,882 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-2,544,941 GBP2023-01-01 ~ 2024-04-30
5,982,377 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-2,544,941 GBP2023-01-01 ~ 2024-04-30
5,982,377 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-2,544,941 GBP2023-01-01 ~ 2024-04-30
5,982,377 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-2,544,941 GBP2023-01-01 ~ 2024-04-30
5,982,377 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
4 GBP2023-01-01 ~ 2024-04-30
Issue of Equity Instruments
1,000,000 GBP2023-01-01 ~ 2024-04-30
Equity - Income/Expense Recognised Directly
Called up share capital
4 GBP2023-01-01 ~ 2024-04-30
Equity - Income/Expense Recognised Directly
1,000,000 GBP2023-01-01 ~ 2024-04-30
Other Debtors
Non-current
263,648 GBP2024-04-30
263,648 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
901,149 GBP2024-04-30
819,810 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
303,699 GBP2024-04-30
48,189 GBP2022-12-31
Other Debtors
Current
2,964,412 GBP2024-04-30
1,807,014 GBP2022-12-31
Prepayments/Accrued Income
Current
4,078,322 GBP2024-04-30
4,111,533 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
1,093,500 GBP2024-04-30
1,093,500 GBP2022-12-31
Cash and Cash Equivalents
9,525,889 GBP2024-04-30
1,971,950 GBP2022-12-31
Bank Borrowings
Current
291,667 GBP2024-04-30
700,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,877,972 GBP2024-04-30
8,608,102 GBP2022-12-31
Corporation Tax Payable
Current
350,500 GBP2024-04-30
263,648 GBP2022-12-31
Taxation/Social Security Payable
Current
402,945 GBP2024-04-30
715,530 GBP2022-12-31
Other Creditors
Current
1,087,089 GBP2024-04-30
1,300,345 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
31,999,724 GBP2024-04-30
23,652,242 GBP2022-12-31
Creditors
Current
37,009,897 GBP2024-04-30
35,276,683 GBP2022-12-31
Bank Borrowings
Non-current
525,000 GBP2022-12-31
Other Remaining Borrowings
Non-current
8,893,750 GBP2024-04-30
550,000 GBP2022-12-31
Other Creditors
Non-current
175,520 GBP2022-12-31
Creditors
Non-current
13,158,180 GBP2024-04-30
3,624,120 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
291,667 GBP2024-04-30
700,000 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
291,667 GBP2024-04-30
700,000 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
525,000 GBP2022-12-31
Total Borrowings
9,185,417 GBP2024-04-30
1,775,000 GBP2022-12-31
Net Deferred Tax Liability/Asset
6,983,948 GBP2024-04-30
6,983,948 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
104,166 shares2024-04-30
100 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.0012023-01-01 ~ 2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
128,688 GBP2024-04-30
128,688 GBP2022-12-31
Between one and five year
169,939 GBP2024-04-30
313,317 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
298,627 GBP2024-04-30
442,005 GBP2022-12-31