Intangible Assets
940,706 GBP2023-12-31
1,187,500 GBP2022-12-31
Property, Plant & Equipment
1,623 GBP2023-12-31
5,804 GBP2022-12-31
Fixed Assets
942,329 GBP2023-12-31
1,193,304 GBP2022-12-31
Total Inventories
500 GBP2023-12-31
750 GBP2022-12-31
Debtors
32,387 GBP2023-12-31
21,379 GBP2022-12-31
Cash at bank and in hand
3,614 GBP2022-12-31
Current Assets
32,887 GBP2023-12-31
25,743 GBP2022-12-31
Creditors
-407,893 GBP2023-12-31
-321,712 GBP2022-12-31
Net Current Assets/Liabilities
-375,006 GBP2023-12-31
-295,969 GBP2022-12-31
Total Assets Less Current Liabilities
567,323 GBP2023-12-31
897,335 GBP2022-12-31
Net Assets/Liabilities
-223,161 GBP2023-12-31
-103,992 GBP2022-12-31
Equity
Called up share capital
121,000 GBP2023-12-31
121,000 GBP2022-12-31
Retained earnings (accumulated losses)
-344,161 GBP2023-12-31
-224,992 GBP2022-12-31
Average Number of Employees
52023-01-01 ~ 2023-12-31
82021-12-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
1,431,671 GBP2023-12-31
1,427,664 GBP2022-12-31
Other
23,004 GBP2023-12-31
23,004 GBP2022-12-31
Intangible Assets - Gross Cost
1,454,675 GBP2023-12-31
1,450,668 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
490,965 GBP2023-12-31
240,164 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
513,969 GBP2023-12-31
263,168 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
250,801 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
250,801 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
940,706 GBP2023-12-31
1,187,500 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
15,199 GBP2023-12-31
15,199 GBP2022-12-31
Plant and equipment
419 GBP2023-12-31
419 GBP2022-12-31
Furniture and fittings
33,557 GBP2023-12-31
33,557 GBP2022-12-31
Computers
60,193 GBP2023-12-31
58,978 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
109,368 GBP2023-12-31
108,153 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
15,199 GBP2023-12-31
14,060 GBP2022-12-31
Plant and equipment
419 GBP2023-12-31
291 GBP2022-12-31
Furniture and fittings
33,557 GBP2023-12-31
32,778 GBP2022-12-31
Computers
58,570 GBP2023-12-31
55,220 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
107,745 GBP2023-12-31
102,349 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
1,139 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
128 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
779 GBP2023-01-01 ~ 2023-12-31
Computers
3,350 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,396 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Computers
1,623 GBP2023-12-31
3,758 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
1,139 GBP2022-12-31
Plant and equipment
128 GBP2022-12-31
Furniture and fittings
779 GBP2022-12-31
Other types of inventories not specified separately
500 GBP2023-12-31
750 GBP2022-12-31
Prepayments/Accrued Income
Current
5,840 GBP2023-12-31
5,000 GBP2022-12-31
Other Debtors
Current
8,263 GBP2023-12-31
16,379 GBP2022-12-31
Amounts owed by directors
Current
18,284 GBP2023-12-31
Trade Creditors/Trade Payables
Current
11,426 GBP2023-12-31
8,050 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
202,289 GBP2023-12-31
196,291 GBP2022-12-31
Corporation Tax Payable
Current
41,874 GBP2023-12-31
4,075 GBP2022-12-31
Other Taxation & Social Security Payable
Current
3,765 GBP2023-12-31
2,753 GBP2022-12-31
Amount of value-added tax that is payable
Current
19,543 GBP2023-12-31
32,317 GBP2022-12-31
Other Creditors
Current
30,471 GBP2023-12-31
30,000 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,375 GBP2023-12-31
900 GBP2022-12-31
Amounts owed to directors
Current
47,238 GBP2022-12-31
Creditors
Current
407,893 GBP2023-12-31
321,712 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
570,484 GBP2023-12-31
751,327 GBP2022-12-31
Other Creditors
Non-current
220,000 GBP2023-12-31
250,000 GBP2022-12-31