Intangible Assets
886,094 GBP2024-05-31
611,298 GBP2023-05-31
Property, Plant & Equipment
200,613 GBP2024-05-31
227,282 GBP2023-05-31
Fixed Assets - Investments
3,683,805 GBP2024-05-31
2,730,245 GBP2023-05-31
Fixed Assets
4,770,512 GBP2024-05-31
3,568,825 GBP2023-05-31
Debtors
1,211,863 GBP2024-05-31
1,028,998 GBP2023-05-31
Cash at bank and in hand
4,454,139 GBP2024-05-31
7,303,984 GBP2023-05-31
Current Assets
5,666,002 GBP2024-05-31
8,332,982 GBP2023-05-31
Creditors
Current
979,107 GBP2024-05-31
1,283,697 GBP2023-05-31
Net Current Assets/Liabilities
4,686,895 GBP2024-05-31
7,049,285 GBP2023-05-31
Total Assets Less Current Liabilities
9,457,407 GBP2024-05-31
10,618,110 GBP2023-05-31
Net Assets/Liabilities
9,457,407 GBP2024-05-31
10,561,290 GBP2023-05-31
Equity
Called up share capital
23,356 GBP2024-05-31
32,197 GBP2023-05-31
32,203 GBP2022-05-31
Share premium
10,161,957 GBP2024-05-31
8,264,249 GBP2023-05-31
8,264,249 GBP2022-05-31
Capital redemption reserve
8,873 GBP2024-05-31
6 GBP2023-05-31
Equity
9,457,407 GBP2024-05-31
10,561,290 GBP2023-05-31
9,557,183 GBP2022-05-31
Retained earnings (accumulated losses)
1,437,529 GBP2023-05-31
1,260,731 GBP2022-05-31
Dividends Paid
Retained earnings (accumulated losses)
-236,374 GBP2023-06-01 ~ 2024-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-3,430,785 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
-236,374 GBP2023-06-01 ~ 2024-05-31
Comprehensive Income/Expense
-3,430,785 GBP2023-06-01 ~ 2024-05-31
Average Number of Employees
2012023-06-01 ~ 2024-05-31
1572022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Computer software
2,018,466 GBP2024-05-31
1,296,509 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
23,970 GBP2024-05-31
24,836 GBP2023-05-31
Computers
425,336 GBP2024-05-31
347,444 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
449,306 GBP2024-05-31
372,280 GBP2023-05-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-3,396 GBP2023-06-01 ~ 2024-05-31
Computers
-23,074 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Disposals
-26,470 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
14,755 GBP2024-05-31
10,955 GBP2023-05-31
Computers
233,938 GBP2024-05-31
134,043 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
248,693 GBP2024-05-31
144,998 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
6,705 GBP2023-06-01 ~ 2024-05-31
Computers
121,288 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
127,993 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-2,905 GBP2023-06-01 ~ 2024-05-31
Computers
-21,393 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-24,298 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Furniture and fittings
9,215 GBP2024-05-31
13,881 GBP2023-05-31
Computers
191,398 GBP2024-05-31
213,401 GBP2023-05-31
Investments in Group Undertakings
Cost valuation
3,683,805 GBP2024-05-31
2,730,245 GBP2023-05-31
Additions to investments
953,560 GBP2024-05-31
Investments in Group Undertakings
3,683,805 GBP2024-05-31
2,730,245 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
96,156 GBP2024-05-31
169,952 GBP2023-05-31
Amounts Owed by Group Undertakings
Current
8,460 GBP2024-05-31
Other Debtors
Current
364,371 GBP2024-05-31
601,322 GBP2023-05-31
Amount of value-added tax that is recoverable
Current
76,236 GBP2024-05-31
Prepayments
Current
666,640 GBP2024-05-31
257,724 GBP2023-05-31
Debtors
Current, Amounts falling due within one year
1,211,863 GBP2024-05-31
1,028,998 GBP2023-05-31
Trade Creditors/Trade Payables
Current
520,462 GBP2024-05-31
508,701 GBP2023-05-31
Corporation Tax Payable
Current
9,052 GBP2024-05-31
298,859 GBP2023-05-31
Other Taxation & Social Security Payable
Current
333,001 GBP2024-05-31
292,936 GBP2023-05-31
Other Creditors
Current
23,592 GBP2024-05-31
12,411 GBP2023-05-31
Accrued Liabilities
Current
93,000 GBP2024-05-31
170,790 GBP2023-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
56,820 GBP2023-05-31
Profit/Loss
Retained earnings (accumulated losses)
-3,287,570 GBP2023-06-01 ~ 2024-05-31
Profit/Loss
-3,287,570 GBP2023-06-01 ~ 2024-05-31