Intangible Assets
681,445 GBP2025-05-31
886,094 GBP2024-05-31
Property, Plant & Equipment
104,520 GBP2025-05-31
200,613 GBP2024-05-31
Fixed Assets - Investments
3,217,809 GBP2025-05-31
3,683,805 GBP2024-05-31
Fixed Assets
4,003,774 GBP2025-05-31
4,770,512 GBP2024-05-31
Debtors
1,120,419 GBP2025-05-31
1,211,863 GBP2024-05-31
Cash at bank and in hand
4,498,924 GBP2025-05-31
4,454,139 GBP2024-05-31
Current Assets
5,619,343 GBP2025-05-31
5,666,002 GBP2024-05-31
Creditors
Current
1,151,998 GBP2025-05-31
979,107 GBP2024-05-31
Net Current Assets/Liabilities
4,467,345 GBP2025-05-31
4,686,895 GBP2024-05-31
Total Assets Less Current Liabilities
8,471,119 GBP2025-05-31
9,457,407 GBP2024-05-31
Equity
Called up share capital
23,398 GBP2025-05-31
23,356 GBP2024-05-31
32,197 GBP2023-05-31
Share premium
13,621,686 GBP2025-05-31
10,161,957 GBP2024-05-31
8,264,249 GBP2023-05-31
Capital redemption reserve
8,873 GBP2025-05-31
8,873 GBP2024-05-31
6 GBP2023-05-31
Equity
8,471,119 GBP2025-05-31
9,457,407 GBP2024-05-31
10,561,291 GBP2023-05-31
Retained earnings (accumulated losses)
-2,187,220 GBP2024-05-31
1,437,529 GBP2023-05-31
Dividends Paid
Retained earnings (accumulated losses)
-236,374 GBP2023-06-01 ~ 2024-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-5,164,754 GBP2024-06-01 ~ 2025-05-31
Dividends Paid
-236,374 GBP2023-06-01 ~ 2024-05-31
Comprehensive Income/Expense
-5,164,754 GBP2024-06-01 ~ 2025-05-31
Average Number of Employees
1792024-06-01 ~ 2025-05-31
2012023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Computer software
2,331,314 GBP2025-05-31
2,018,466 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
40,308 GBP2025-05-31
23,970 GBP2024-05-31
Computers
442,611 GBP2025-05-31
425,336 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
482,919 GBP2025-05-31
449,306 GBP2024-05-31
Property, Plant & Equipment - Disposals
Computers
-1,202 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Disposals
-1,202 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
25,415 GBP2025-05-31
14,755 GBP2024-05-31
Computers
352,984 GBP2025-05-31
233,938 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
378,399 GBP2025-05-31
248,693 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
10,660 GBP2024-06-01 ~ 2025-05-31
Computers
119,881 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
130,541 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-835 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-835 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Furniture and fittings
14,893 GBP2025-05-31
9,215 GBP2024-05-31
Computers
89,627 GBP2025-05-31
191,398 GBP2024-05-31
Investments in Group Undertakings
Cost valuation
3,217,467 GBP2025-05-31
3,683,805 GBP2024-05-31
Additions to investments
840,049 GBP2025-05-31
Investments in Group Undertakings
3,217,467 GBP2025-05-31
3,683,805 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
59,694 GBP2025-05-31
96,156 GBP2024-05-31
Amounts Owed by Group Undertakings
Current
96,651 GBP2025-05-31
8,460 GBP2024-05-31
Other Debtors
Current
334,891 GBP2025-05-31
364,371 GBP2024-05-31
Amount of value-added tax that is recoverable
Current
113,795 GBP2025-05-31
76,236 GBP2024-05-31
Prepayments
Current
515,388 GBP2025-05-31
666,640 GBP2024-05-31
Debtors
Current, Amounts falling due within one year
1,120,419 GBP2025-05-31
Amounts falling due within one year, Current
1,211,863 GBP2024-05-31
Trade Creditors/Trade Payables
Current
254,469 GBP2025-05-31
520,462 GBP2024-05-31
Corporation Tax Payable
Current
9,052 GBP2024-05-31
Other Taxation & Social Security Payable
Current
241,997 GBP2025-05-31
333,001 GBP2024-05-31
Other Creditors
Current
10,102 GBP2025-05-31
23,592 GBP2024-05-31
Accrued Liabilities
Current
645,430 GBP2025-05-31
93,000 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
836,567 GBP2025-05-31
828,623 GBP2024-05-31
Between one and five year
209,142 GBP2025-05-31
1,100,803 GBP2024-05-31
All periods
1,045,709 GBP2025-05-31
1,929,426 GBP2024-05-31
Profit/Loss
Retained earnings (accumulated losses)
-5,164,754 GBP2024-06-01 ~ 2025-05-31
Profit/Loss
-5,164,754 GBP2024-06-01 ~ 2025-05-31