Equity
Called up share capital
18,987,674 GBP2023-06-30
28,481,511 GBP2022-06-30
9,493,837 GBP2021-07-01
Retained earnings (accumulated losses)
12,913,856 GBP2023-06-30
18,304,128 GBP2022-06-30
Equity
6 GBP2023-06-30
43,469,364 GBP2022-06-30
12,810,112 GBP2021-07-01
Average Number of Employees
2172022-07-01 ~ 2023-06-30
1982021-07-01 ~ 2022-06-30
Profit/Loss
1,460,974 GBP2022-07-01 ~ 2023-06-30
1,679,676 GBP2021-07-01 ~ 2022-06-30
Cash and Cash Equivalents
2,711,630 GBP2023-06-30
6,165,918 GBP2022-06-30
Current Assets
11,714,375 GBP2023-06-30
10,969,980 GBP2022-06-30
Total assets
21,893,043 GBP2023-06-30
20,507,915 GBP2022-06-30
Total Borrowings
Non-current
2,415,796 GBP2023-06-30
2,287,031 GBP2022-06-30
Deferred Tax Liabilities
162,531 GBP2023-06-30
88,387 GBP2022-06-30
Total Borrowings
Current
881,137 GBP2023-06-30
786,994 GBP2022-06-30
Total liabilities
5,942,275 GBP2023-06-30
6,018,127 GBP2022-06-30
Net Assets/Liabilities
15,950,768 GBP2023-06-30
14,489,788 GBP2022-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,460,974 GBP2022-07-01 ~ 2023-06-30
1,679,676 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,460,974 GBP2022-07-01 ~ 2023-06-30
1,679,676 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
1,460,974 GBP2022-07-01 ~ 2023-06-30
1,679,676 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Depreciation Expense
1,045,620 GBP2022-07-01 ~ 2023-06-30
1,244,708 GBP2021-07-01 ~ 2022-06-30
Turnover/Revenue
37,609,279 GBP2022-07-01 ~ 2023-06-30
46,943,743 GBP2021-07-01 ~ 2022-06-30
Audit Fees/Expenses
139,861 GBP2022-07-01 ~ 2023-06-30
110,135 GBP2021-07-01 ~ 2022-06-30
Wages/Salaries
7,088,169 GBP2022-07-01 ~ 2023-06-30
6,385,009 GBP2021-07-01 ~ 2022-06-30
Social Security Costs
1,408,253 GBP2022-07-01 ~ 2023-06-30
1,338,490 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
8,515,820 GBP2022-07-01 ~ 2023-06-30
7,740,293 GBP2021-07-01 ~ 2022-06-30
Director Remuneration
216,059 GBP2022-07-01 ~ 2023-06-30
174,385 GBP2021-07-01 ~ 2022-06-30
Other Interest Receivable/Similar Income (Finance Income)
166,026 GBP2022-07-01 ~ 2023-06-30
101,639 GBP2021-07-01 ~ 2022-06-30
Interest Payable/Similar Charges (Finance Costs)
60,872 GBP2022-07-01 ~ 2023-06-30
27,121 GBP2021-07-01 ~ 2022-06-30
Current Tax for the Period
326,036 GBP2022-07-01 ~ 2023-06-30
418,791 GBP2021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Development expenditure
99,611 GBP2023-06-30
19,794 GBP2021-07-01
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
1,743 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,743 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
14,760 GBP2023-06-30
14,760 GBP2022-06-30
10,000 GBP2021-07-01
Furniture and fittings
80,027 GBP2023-06-30
79,147 GBP2022-06-30
102,055 GBP2021-07-01
Computers
1,031,180 GBP2023-06-30
655,380 GBP2022-06-30
543,136 GBP2021-07-01
Property, Plant & Equipment - Gross Cost
5,540,083 GBP2023-06-30
4,396,853 GBP2022-06-30
4,002,320 GBP2021-07-01
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-36,754 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Other Disposals
-338,668 GBP2022-07-01 ~ 2023-06-30
-3,202,684 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
8,531 GBP2023-06-30
5,579 GBP2022-06-30
3,500 GBP2021-07-01
Furniture and fittings
48,660 GBP2023-06-30
40,662 GBP2022-06-30
28,001 GBP2021-07-01
Computers
576,398 GBP2023-06-30
474,191 GBP2022-06-30
386,004 GBP2021-07-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,608,021 GBP2023-06-30
887,733 GBP2022-06-30
2,823,173 GBP2021-07-01
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
2,952 GBP2022-07-01 ~ 2023-06-30
2,079 GBP2021-07-01 ~ 2022-06-30
Furniture and fittings
7,998 GBP2022-07-01 ~ 2023-06-30
26,879 GBP2021-07-01 ~ 2022-06-30
Computers
102,207 GBP2022-07-01 ~ 2023-06-30
88,187 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,045,620 GBP2022-07-01 ~ 2023-06-30
1,244,708 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-14,218 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-325,332 GBP2022-07-01 ~ 2023-06-30
-3,180,148 GBP2021-07-01 ~ 2022-06-30
Amounts Owed By Related Parties
Current
4,488,006 GBP2023-06-30
855,766 GBP2022-06-30
Prepayments/Accrued Income
Current
573,187 GBP2023-06-30
349,928 GBP2022-06-30
Trade Creditors/Trade Payables
Current
621,460 GBP2023-06-30
448,877 GBP2022-06-30
Accrued Liabilities
Current
939,590 GBP2023-06-30
1,519,320 GBP2022-06-30
Taxation/Social Security Payable
Current
652,028 GBP2023-06-30
568,695 GBP2022-06-30
Other Remaining Borrowings
Non-current
2,415,796 GBP2023-06-30
2,287,031 GBP2022-06-30
Current
881,137 GBP2023-06-30
786,994 GBP2022-06-30
Total Borrowings
3,296,933 GBP2023-06-30
3,074,025 GBP2022-06-30
Par Value of Share
Class 1 ordinary share
1 shares2022-07-01 ~ 2023-06-30
Class 2 ordinary share
1 shares2022-07-01 ~ 2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
9,493,836 shares2023-06-30
9,493,836 shares2022-06-30
Class 2 ordinary share
1 shares2023-06-30
1 shares2022-06-30