Equity
Called up share capital
18,987,674 GBP2024-06-30
28,481,511 GBP2023-06-30
9,493,837 GBP2022-07-01
Retained earnings (accumulated losses)
13,408,455 GBP2024-06-30
24,366,738 GBP2023-06-30
Equity
629 GBP2024-06-30
47,852,298 GBP2023-06-30
14,489,788 GBP2022-07-01
Average Number of Employees
2172023-07-01 ~ 2024-06-30
2172022-07-01 ~ 2023-06-30
Profit/Loss
247,611 GBP2023-07-01 ~ 2024-06-30
1,460,974 GBP2022-07-01 ~ 2023-06-30
Cash and Cash Equivalents
1,169,701 GBP2024-06-30
2,711,630 GBP2023-06-30
Current Assets
6,678,040 GBP2024-06-30
11,714,375 GBP2023-06-30
Total assets
20,266,092 GBP2024-06-30
21,893,043 GBP2023-06-30
Total Borrowings
Non-current
835,792 GBP2024-06-30
2,415,796 GBP2023-06-30
Deferred Tax Liabilities
79,400 GBP2024-06-30
162,531 GBP2023-06-30
Total Borrowings
Current
713,000 GBP2024-06-30
881,137 GBP2023-06-30
Total liabilities
4,068,342 GBP2024-06-30
5,942,275 GBP2023-06-30
Net Assets/Liabilities
16,197,750 GBP2024-06-30
15,950,768 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
247,611 GBP2023-07-01 ~ 2024-06-30
1,460,974 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
247,611 GBP2023-07-01 ~ 2024-06-30
1,460,974 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
247,611 GBP2023-07-01 ~ 2024-06-30
1,460,974 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
975,791 GBP2023-07-01 ~ 2024-06-30
1,045,620 GBP2022-07-01 ~ 2023-06-30
Turnover/Revenue
27,151,804 GBP2023-07-01 ~ 2024-06-30
37,609,279 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
177,048 GBP2023-07-01 ~ 2024-06-30
139,861 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
9,213,336 GBP2023-07-01 ~ 2024-06-30
7,088,169 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
1,529,490 GBP2023-07-01 ~ 2024-06-30
1,408,253 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
10,830,821 GBP2023-07-01 ~ 2024-06-30
8,515,820 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
1,224,549 GBP2023-07-01 ~ 2024-06-30
216,059 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
259,757 GBP2023-07-01 ~ 2024-06-30
166,026 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
50,239 GBP2023-07-01 ~ 2024-06-30
60,872 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Development expenditure
246,564 GBP2024-06-30
99,611 GBP2023-06-30
43,022 GBP2022-07-01
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
40,327 GBP2023-07-01 ~ 2024-06-30
1,743 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
42,070 GBP2024-06-30
1,743 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
14,760 GBP2023-06-30
14,760 GBP2022-07-01
Furniture and fittings
80,027 GBP2023-06-30
79,147 GBP2022-07-01
Computers
845,851 GBP2024-06-30
1,031,180 GBP2023-06-30
655,380 GBP2022-07-01
Property, Plant & Equipment - Gross Cost
3,367,149 GBP2024-06-30
5,540,083 GBP2023-06-30
4,396,853 GBP2022-07-01
Property, Plant & Equipment - Other Disposals
-2,304,550 GBP2023-07-01 ~ 2024-06-30
-338,668 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
-14,760 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
-80,027 GBP2023-07-01 ~ 2024-06-30
Computers
-242,934 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
8,531 GBP2023-06-30
5,579 GBP2022-07-01
Furniture and fittings
48,660 GBP2023-06-30
40,662 GBP2022-07-01
Computers
502,477 GBP2024-06-30
576,398 GBP2023-06-30
474,191 GBP2022-07-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,619,317 GBP2024-06-30
1,608,021 GBP2023-06-30
887,733 GBP2022-07-01
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
2,952 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
7,998 GBP2022-07-01 ~ 2023-06-30
Computers
141,944 GBP2023-07-01 ~ 2024-06-30
102,207 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
975,791 GBP2023-07-01 ~ 2024-06-30
1,045,620 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-964,495 GBP2023-07-01 ~ 2024-06-30
-325,332 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
-8,531 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
-48,660 GBP2023-07-01 ~ 2024-06-30
Computers
-215,865 GBP2023-07-01 ~ 2024-06-30
Amounts Owed By Related Parties
Current
4,488,006 GBP2023-06-30
Prepayments/Accrued Income
Current
621,053 GBP2024-06-30
573,187 GBP2023-06-30
Trade Creditors/Trade Payables
Current
261,048 GBP2024-06-30
621,460 GBP2023-06-30
Accrued Liabilities
Current
1,175,603 GBP2024-06-30
939,590 GBP2023-06-30
Taxation/Social Security Payable
Current
625,402 GBP2024-06-30
652,028 GBP2023-06-30
Other Remaining Borrowings
Non-current
835,792 GBP2024-06-30
2,415,796 GBP2023-06-30
Current
713,000 GBP2024-06-30
881,137 GBP2023-06-30
Total Borrowings
1,548,792 GBP2024-06-30
3,296,933 GBP2023-06-30
Par Value of Share
Class 1 ordinary share
1 shares2023-07-01 ~ 2024-06-30
Class 2 ordinary share
1 shares2023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
9,493,836 shares2024-06-30
9,493,836 shares2023-06-30
Class 2 ordinary share
1 shares2024-06-30
1 shares2023-06-30