Average Number of Employees
3972024-01-01 ~ 2024-12-31
3972023-01-01 ~ 2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
24,879,159 GBP2024-01-01 ~ 2024-12-31
25,866,092 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
18,446,484 GBP2024-01-01 ~ 2024-12-31
19,695,414 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
6,432,675 GBP2024-01-01 ~ 2024-12-31
6,170,678 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
5,480,416 GBP2024-01-01 ~ 2024-12-31
4,999,246 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
952,259 GBP2024-01-01 ~ 2024-12-31
1,171,432 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
14,535 GBP2024-01-01 ~ 2024-12-31
66,229 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
15,108 GBP2024-01-01 ~ 2024-12-31
12,346 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
951,686 GBP2024-01-01 ~ 2024-12-31
1,225,315 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
240,267 GBP2024-01-01 ~ 2024-12-31
147,792 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
711,419 GBP2024-01-01 ~ 2024-12-31
1,077,523 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
711,419 GBP2024-01-01 ~ 2024-12-31
1,077,523 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
744,168 GBP2024-12-31
916,818 GBP2023-12-31
Total Inventories
93,964 GBP2024-12-31
130,964 GBP2023-12-31
Debtors
5,660,801 GBP2024-12-31
7,594,453 GBP2023-12-31
Cash at bank and in hand
181,725 GBP2024-12-31
107,860 GBP2023-12-31
Current Assets
5,936,490 GBP2024-12-31
7,833,277 GBP2023-12-31
Creditors
Current
2,386,710 GBP2024-12-31
4,013,961 GBP2023-12-31
Net Current Assets/Liabilities
3,549,780 GBP2024-12-31
3,819,316 GBP2023-12-31
Total Assets Less Current Liabilities
4,293,948 GBP2024-12-31
4,736,134 GBP2023-12-31
Net Assets/Liabilities
4,163,623 GBP2024-12-31
4,572,204 GBP2023-12-31
Equity
Called up share capital
3,100,001 GBP2024-12-31
3,100,001 GBP2023-12-31
3,100,001 GBP2022-12-31
Retained earnings (accumulated losses)
1,063,622 GBP2024-12-31
1,472,203 GBP2023-12-31
3,866,681 GBP2022-12-31
Equity
4,163,623 GBP2024-12-31
4,572,204 GBP2023-12-31
6,966,682 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,120,000 GBP2024-01-01 ~ 2024-12-31
-3,472,001 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-1,120,000 GBP2024-01-01 ~ 2024-12-31
-3,472,001 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
711,419 GBP2024-01-01 ~ 2024-12-31
1,077,523 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,418,411 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,674,243 GBP2024-12-31
1,501,593 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
172,650 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
744,168 GBP2024-12-31
916,818 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
2,941,037 GBP2024-12-31
Amounts falling due within one year, Current
6,130,111 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
151,001 GBP2024-12-31
153,776 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
2,568,763 GBP2024-12-31
Amounts falling due within one year, Current
1,310,566 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
5,660,801 GBP2024-12-31
Amounts falling due within one year, Current
7,594,453 GBP2023-12-31
Trade Creditors/Trade Payables
Current
202,516 GBP2024-12-31
594,581 GBP2023-12-31
Other Taxation & Social Security Payable
Current
1,205,869 GBP2024-12-31
1,338,006 GBP2023-12-31
Other Creditors
Current
978,325 GBP2024-12-31
2,081,374 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,100,001 shares2024-12-31