Average Number of Employees
612023-01-01 ~ 2023-12-31
772022-01-01 ~ 2022-12-31
Property, Plant & Equipment
20,950 GBP2023-12-31
15,471 GBP2022-12-31
Fixed Assets
20,950 GBP2023-12-31
15,471 GBP2022-12-31
Debtors
Current
772,182 GBP2023-12-31
701,411 GBP2022-12-31
Cash at bank and in hand
2,098,277 GBP2023-12-31
5,480,754 GBP2022-12-31
Current Assets
2,870,459 GBP2023-12-31
6,182,165 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,490,581 GBP2023-12-31
-3,449,005 GBP2022-12-31
Net Current Assets/Liabilities
379,878 GBP2023-12-31
2,733,160 GBP2022-12-31
Total Assets Less Current Liabilities
400,828 GBP2023-12-31
2,748,631 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-234,567 GBP2023-12-31
-754,295 GBP2022-12-31
Net Assets/Liabilities
166,261 GBP2023-12-31
1,994,336 GBP2022-12-31
Equity
Called up share capital
7 GBP2023-12-31
7 GBP2022-12-31
Share premium
14,419,275 GBP2023-12-31
14,418,145 GBP2022-12-31
Retained earnings (accumulated losses)
-14,253,021 GBP2023-12-31
-12,423,816 GBP2022-12-31
Equity
166,261 GBP2023-12-31
1,994,336 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
1,405 GBP2022-12-31
Computers
115,856 GBP2023-12-31
104,112 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
115,856 GBP2023-12-31
105,517 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Computers
-10,752 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-12,157 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
1,405 GBP2022-12-31
Computers
88,641 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
90,046 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
16,886 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
16,886 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-10,621 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-12,026 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
94,906 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
94,906 GBP2023-12-31
Property, Plant & Equipment
Computers
20,950 GBP2023-12-31
15,471 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
614,177 GBP2023-12-31
594,189 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
43,532 GBP2023-12-31
Other Debtors
Current
1,697 GBP2023-12-31
433 GBP2022-12-31
Prepayments/Accrued Income
Current
112,776 GBP2023-12-31
106,789 GBP2022-12-31
Bank Borrowings
Current
520,833 GBP2023-12-31
520,833 GBP2022-12-31
Trade Creditors/Trade Payables
Current
83,883 GBP2023-12-31
313,727 GBP2022-12-31
Amounts owed to group undertakings
Current
12,028 GBP2022-12-31
Taxation/Social Security Payable
Current
231,986 GBP2023-12-31
226,466 GBP2022-12-31
Other Creditors
Current
2,652 GBP2023-12-31
28,337 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,651,227 GBP2023-12-31
2,347,614 GBP2022-12-31
Creditors
Current
2,490,581 GBP2023-12-31
3,449,005 GBP2022-12-31
Bank Borrowings
Non-current
173,611 GBP2023-12-31
694,445 GBP2022-12-31
Other Creditors
Non-current
60,956 GBP2023-12-31
59,850 GBP2022-12-31
Creditors
Non-current
234,567 GBP2023-12-31
754,295 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,375,129 shares2023-12-31
4,354,591 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.0000012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,282,260 shares2023-12-31
1,282,260 shares2022-12-31
Par Value of Share
Class 2 ordinary share
0.0000012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
500,000 shares2023-12-31
500,000 shares2022-12-31
Par Value of Share
Class 3 ordinary share
0.0000012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
135,454 shares2023-12-31
135,424 shares2022-12-31
Par Value of Share
Class 4 ordinary share
0.0000012023-01-01 ~ 2023-12-31